XML 69 R37.htm IDEA: XBRL DOCUMENT v3.24.4
LOANS HELD FOR INVESTMENT AT CARRYING VALUE - Loans Held at Carrying Value Portfolio (Details) - USD ($)
1 Months Ended 7 Months Ended 9 Months Ended
Aug. 31, 2024
Jul. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Loans held at investment, Carrying Amount [Abstract]        
Outstanding Principal     $ 97,547,112 $ 0
Original Issue Discount     (1,141,366) 0
Carrying Value     96,405,746 $ 0
Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Outstanding Principal     75,179,550  
Original Issue Discount     (915,856)  
Carrying Value     74,263,694  
Subordinate debt        
Loans held at investment, Carrying Amount [Abstract]        
Outstanding Principal     22,367,562  
Original Issue Discount     (225,510)  
Carrying Value     22,142,052  
Mixed-use senior mortgage loan (Houston, TX) | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate 12.50%      
Mixed-use senior mortgage loan (Houston, TX) | Base Rate | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate   12.50%    
Mixed-use senior mortgage loan (Houston, TX) | Base Rate | Subordinate debt        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate 3.48% 15.31%    
Mixed-use senior mortgage loan (Houston, TX) | Secured Overnight Financing Rate (SOFR) | Subordinate debt        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate 4.00% 2.42%    
Mixed-use senior mortgage loan (Houston, TX) | TEXAS | Mixed-use | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Outstanding Principal $ 12,000,000   10,629,036  
Original Issue Discount     (56,668)  
Carrying Value $ 6,000,000   $ 10,572,368  
Interest Rate     16.50%  
Residential-use senior mortgage loan (Austin, TX) | Base Rate | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate     4.25%  
Residential-use senior mortgage loan (Austin, TX) | Secured Overnight Financing Rate (SOFR) | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate     4.75%  
Residential-use senior mortgage loan (Austin, TX) | TEXAS | Residential | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Outstanding Principal     $ 12,079,636  
Original Issue Discount     (129,133)  
Carrying Value     $ 11,950,503  
Interest Rate     9.10%  
Mixed-use senior mortgage loan (San Antonio, TX) | Base Rate | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate     6.35%  
Mixed-use senior mortgage loan (San Antonio, TX) | Secured Overnight Financing Rate (SOFR) | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate     4.50%  
Mixed-use senior mortgage loan (San Antonio, TX) | TEXAS | Hospitality | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Outstanding Principal     $ 25,342,611  
Original Issue Discount     (257,833)  
Carrying Value     $ 25,084,778  
Interest Rate     11.20%  
Residential-use senior mortgage loan (PBG, FL) | Base Rate | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate     8.25%  
Residential-use senior mortgage loan (PBG, FL) | Secured Overnight Financing Rate (SOFR) | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate     4.00%  
Residential-use senior mortgage loan (PBG, FL) | FLORIDA | Residential | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Outstanding Principal     $ 18,262,152  
Original Issue Discount     (250,868)  
Carrying Value     $ 18,011,284  
Interest Rate     13.10%  
Residential-use senior mortgage loan (PBG, FL) II | Base Rate | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate     6.25%  
Residential-use senior mortgage loan (PBG, FL) II | Secured Overnight Financing Rate (SOFR) | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate     4.00%  
Residential-use senior mortgage loan (PBG, FL) II | FLORIDA | Residential | Senior term loans        
Loans held at investment, Carrying Amount [Abstract]        
Outstanding Principal     $ 8,866,115  
Original Issue Discount     (221,354)  
Carrying Value     $ 8,644,761  
Interest Rate     11.10%  
Residential-use Subordinate debt (Sarasota, FL) | Base Rate | Subordinate debt        
Loans held at investment, Carrying Amount [Abstract]        
Interest Rate     13.00%  
Residential-use Subordinate debt (Sarasota, FL) | FLORIDA | Residential | Subordinate debt        
Loans held at investment, Carrying Amount [Abstract]        
Outstanding Principal     $ 22,367,562  
Original Issue Discount     (225,510)  
Carrying Value     $ 22,142,052  
Interest Rate     13.00%