certstmt_10dbmoc24c82411.htm - Generated by SEC Publisher for SEC Filing

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

STATEMENT TO NOTEHOLDERS

November 18, 2024


TRANSACTION PARTIES


Depositor:	BMO Commercial Mortgage Securities LLC
Servicers:	Wells Fargo Bank, National Association
Servicer2:	National Cooperative Bank, N.A.
Special Servicer:	Rialto Capital Advisors, LLC
Asset Representations Reviewer /
	BellOak, LLC
Operating Advisor:
Trustee:	Wilmington Savings Fund Society, FSB
Certificate Administrator:	Citibank, N.A.




	Danny Lee	Citibank, Agency and Trust
	(212) 816-4936	388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com		New York, NY 10013


TABLE OF CONTENTS


1	.	Distribution Summary	2
1.1	.	Summary	2
1.2	.	Factors	3
1.3	.	Interest Detail	4
1.4	.	Interest Shortfall Detail	5
1.5	.	Principal Detail	6
2	.	Reconciliation Detail	7
3	.	Other Information	8
4	.	Stratification Detail	9
5	.	Mortgage Loan Detail	14
6	.	NOI Detail	16
7	.	Delinquency Loan Detail	18
8	.	Collateral Performance Delinquency and Loan Status Detail	19
9	.	Appraisal Reduction Detail	20
10	.	Historical Appraisal Reduction Detail	21
11	.	Loan Modification Detail	22
12	.	Historical Loan Modification Detail	23
13	.	Specially Serviced Loan Detail	24
14	.	Historical Specially Serviced Loan Detail	25
15	.	Unscheduled Principal Detail	26
16	.	Historical Unscheduled Principal Detail	27
17	.	Liquidated Loan Detail	28
18	.	Historical Liquidated Loan Detail	29
19	.	CREFC Investor Reporting Package Legends	30
20	.	Notes	31


Reports Available at sf.citidirect.com	v. 21.09.28	Page 1 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

DISTRIBUTION SUMMARY

November 18, 2024


					Accrual		Other				Non-Cash
	Original	Prior	Pass-Through		Day	Interest	(As Interest)	Principal	Total	Realized Loss	Balance		Current
Class	Balance	Balance	Rate		Count	Distributed	Distributed	Distributed	Distributed	/(Recovery)	Change		Balance

A-1	3,431,000.00	3,083,153.33	5.542240	%	30/360	14,239.65	-	45,355.51	59,595.16	-	-		3,037,797.82
A-2	23,712,000.00	23,712,000.00	6.353590	%	30/360	125,546.94	-	-	125,546.94	-	-		23,712,000.00
A-5	444,341,000.00	444,341,000.00	5.598010	%	30/360	2,072,854.47	-	-	2,072,854.47	-	-		444,341,000.00
A-SB	6,921,000.00	6,921,000.00	5.794060	%	30/360	33,417.24	-	-	33,417.24	-	-		6,921,000.00
A-S	83,721,000.00	83,721,000.00	5.911020	%	30/360	412,397.09	-	-	412,397.09	-	-		83,721,000.00
B	28,192,000.00	28,192,000.00	6.141230	%	30/360	144,277.96	-	-	144,277.96	-	-		28,192,000.00
C	25,848,000.00	25,848,000.00	6.234600	%	30/360	134,293.28	-	-	134,293.28	-	-		25,848,000.00
D-RR	16,867,000.00	16,867,000.00	5.000000	%	30/360	70,279.17	-	-	70,279.17	-	-		16,867,000.00
E-RR	7,689,000.00	7,689,000.00	5.000000	%	30/360	32,037.50	-	-	32,037.50	-	-		7,689,000.00
F-RR	13,668,000.00	13,668,000.00	5.000000	%	30/360	56,950.00	-	-	56,950.00	-	-		13,668,000.00
G-RR	6,835,000.00	6,835,000.00	5.000000	%	30/360	28,479.17	-	-	28,479.17	-	-		6,835,000.00
J-RR	22,211,933.00	22,211,933.00	5.000000	%	30/360	91,986.07	-	-	91,986.07	-	-		22,211,933.00
S	-	-	0.000000	%	30/360	-	-	-	-	-	-		-
R	-	-	0.000000	%	30/360	-	-	-	-	-	-		-
Total	683,436,933.00	683,089,086.33				3,216,758.54	-	45,355.51	3,262,114.05	-	-		683,043,730.82
Notional
X-A	478,405,000.00	478,057,153.33	1.401943	%	30/360	558,507.31	-	-	558,507.31	-	(45,355.51	)	478,011,797.82
X-B	137,761,000.00	137,761,000.00	1.021064	%	30/360	117,219.05	-	-	117,219.05	-	-		137,761,000.00
XDRR	16,867,000.00	16,867,000.00	2.039909	%	30/360	28,672.62	-	-	28,672.62	-	-		16,867,000.00
XERR	7,689,000.00	7,689,000.00	2.039909	%	30/360	13,070.72	-	-	13,070.72	-	-		7,689,000.00
XFRR	13,668,000.00	13,668,000.00	2.039909	%	30/360	23,234.56	-	-	23,234.56	-	-		13,668,000.00
XGRR	6,835,000.00	6,835,000.00	2.039909	%	30/360	11,618.98	-	-	11,618.98	-	-		6,835,000.00
XJRR	22,211,933.00	22,211,933.00	2.039909	%	30/360	37,517.73	-	-	37,517.73	-	-		22,211,933.00
Total	683,436,933.00	683,089,086.33				789,840.97	-	-	789,840.97	-	(45,355.51	)	683,043,730.82

Grand Total	1,366,873,866.00	1,366,178,172.66				4,006,599.51	-	45,355.51	4,051,955.02	-	(45,355.51	)	1,366,087,461.64


Reports Available at sf.citidirect.com	v. 21.09.28	Page 2 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

DISTRIBUTION SUMMARY - FACTORS

November 18, 2024


					Other				Non-Cash
			Record	Interest	(As Interest)	Principal	Total	Realized Loss	Balance	Current
Class	CUSIP		Date	Distributed	Distributed	Distributed	Distributed	/(Recovery)	Change	Balance

A-1	05593	HAA2	10/31/2024	4.15029146	-	13.21932673	17.36961819	-	-	885.39720781
A-2	05593	HAB0	10/31/2024	5.29465840	-	-	5.29465840	-	-	1,000.00000000
A-5	05593	HAD6	10/31/2024	4.66500834	-	-	4.66500834	-	-	1,000.00000000
A-SB	05593	HAE4	10/31/2024	4.82838318	-	-	4.82838318	-	-	1,000.00000000
X-A	05593	HAF1	10/31/2024	1.16743619	-	-	1.16743619	-	-	999.17809768
X-B	05593	HAG9	10/31/2024	0.85088704	-	-	0.85088704	-	-	1,000.00000000
A-S	05593	HAH7	10/31/2024	4.92585003	-	-	4.92585003	-	-	1,000.00000000
B	05593	HAJ3	10/31/2024	5.11769154	-	-	5.11769154	-	-	1,000.00000000
C	05593	HAK0	10/31/2024	5.19549985	-	-	5.19549985	-	-	1,000.00000000
D-RR	05593	HAL8	10/31/2024	4.16666686	-	-	4.16666686	-	-	1,000.00000000
XDRR	05593	HAN4	10/31/2024	1.69992411	-	-	1.69992411	-	-	1,000.00000000
E-RR	05593	HAQ7	10/31/2024	4.16666667	-	-	4.16666667	-	-	1,000.00000000
XERR	05593	HAS3	10/31/2024	1.69992457	-	-	1.69992457	-	-	1,000.00000000
F-RR	05593	HAU8	10/31/2024	4.16666667	-	-	4.16666667	-	-	1,000.00000000
XFRR	05593	HAW4	10/31/2024	1.69992391	-	-	1.69992391	-	-	1,000.00000000
G-RR	05593	HAY0	10/31/2024	4.16666715	-	-	4.16666715	-	-	1,000.00000000
XGRR	05593	HBA1	10/31/2024	1.69992392	-	-	1.69992392	-	-	1,000.00000000
J-RR	05593	HBC7	10/31/2024	4.14129063	-	-	4.14129063	-	-	1,000.00000000
XJRR	05593	HBE3	10/31/2024	1.68907992	-	-	1.68907992	-	-	1,000.00000000
S	05593	HBG8	10/31/2024	-	-	-	-	-	-	-
R	05593	HBJ2	10/31/2024	-	-	-	-	-	-	-


Reports Available at sf.citidirect.com	v. 21.09.28	Page 3 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

DISTRIBUTION INFORMATION - INTEREST DETAIL

November 18, 2024


			Rate					Interest			Shortfall				Paid
							Accrual	Net		Non	Carry	Basis
Class	Uncapped Capped				Next		Dates	Accrued	Deferred	Recovered	Forward	Risk	Accrued	Carry Forward Basis Risk		Total

A-1	5.54224	%	5.54224	%	5.54224	%	10/01-10/31	14,239.65	-	-	-	-	14,239.65	-	-	14,239.65
A-2	6.35359	%	6.35359	%	6.35359	%	10/01-10/31	125,546.94	-	-	-	-	125,546.94	-	-	125,546.94
A-5	5.59801	%	5.59801	%	5.59801	%	10/01-10/31	2,072,854.47	-	-	-	-	2,072,854.47	-	-	2,072,854.47
A-SB	5.79406	%	5.79406	%	5.79406	%	10/01-10/31	33,417.24	-	-	-	-	33,417.24	-	-	33,417.24
A-S	5.91102	%	5.91102	%	5.91102	%	10/01-10/31	412,397.09	-	-	-	-	412,397.09	-	-	412,397.09
B	6.14123	%	6.14123	%	6.14123	%	10/01-10/31	144,277.96	-	-	-	-	144,277.96	-	-	144,277.96
C	6.23460	%	6.23460	%	6.23460	%	10/01-10/31	134,293.28	-	-	-	-	134,293.28	-	-	134,293.28
D-RR	5.00000	%	5.00000	%	5.00000	%	10/01-10/31	70,279.17	-	-	-	-	70,279.17	-	-	70,279.17
E-RR	5.00000	%	5.00000	%	5.00000	%	10/01-10/31	32,037.50	-	-	-	-	32,037.50	-	-	32,037.50
F-RR	5.00000	%	5.00000	%	5.00000	%	10/01-10/31	56,950.00	-	-	-	-	56,950.00	-	-	56,950.00
G-RR	5.00000	%	5.00000	%	5.00000	%	10/01-10/31	28,479.17	-	-	-	-	28,479.17	-	-	28,479.17
J-RR	5.00000	%	5.00000	%	5.00000	%	10/01-10/31	92,549.72	-	-	564.68	-	91,986.07	-	-	91,986.07
S	0.00000	%	0.00000	%	0.00000	%	10/01-10/31	-	-	-	-	-	-	-	-	-
R	0.00000	%	0.00000	%	0.00000	%	10/01-10/31	-	-	-	-	-	-	-	-	-
Total								3,217,322.19	-	-	564.68	-	3,216,758.54	-	-	3,216,758.54
Notional
X-A	1.40194	%	1.40194	%	1.40194	%	10/01-10/31	558,507.31	-	-	-	-	558,507.31	-	-	558,507.31
X-B	1.02106	%	1.02106	%	1.02106	%	10/01-10/31	117,219.05	-	-	-	-	117,219.05	-	-	117,219.05
XDRR	2.03991	%	2.03991	%	2.03991	%	10/01-10/31	28,672.62	-	-	-	-	28,672.62	-	-	28,672.62
XERR	2.03991	%	2.03991	%	2.03991	%	10/01-10/31	13,070.72	-	-	-	-	13,070.72	-	-	13,070.72
XFRR	2.03991	%	2.03991	%	2.03991	%	10/01-10/31	23,234.56	-	-	-	-	23,234.56	-	-	23,234.56
XGRR	2.03991	%	2.03991	%	2.03991	%	10/01-10/31	11,618.98	-	-	-	-	11,618.98	-	-	11,618.98
XJRR	2.03991	%	2.03991	%	2.03991	%	10/01-10/31	37,758.60	-	-	241.40	-	37,517.73	-	-	37,517.73
Total								790,081.84	-	-	241.40	-	789,840.97	-	-	789,840.97

Grand Total								4,007,404.03	-	-	806.08	-	4,006,599.51	-	-	4,006,599.51


Reports Available at sf.citidirect.com	v. 21.09.28	Page 4 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

November 18, 2024


	Non-Recov Shortfall				Carry Forward Interest					Basis Risk Shortfall
			Other
Class	PPIS	SSRA	Shortfall	Prior	Int. on Prior	New	Paid	Outstanding	Prior	Int. on Prior	New	Paid	Outstanding

A-1	-	-	-	-	-	-	-	-	-	-	-	-	-
A-2	-	-	-	-	-	-	-	-	-	-	-	-	-
A-5	-	-	-	-	-	-	-	-	-	-	-	-	-
A-SB	-	-	-	-	-	-	-	-	-	-	-	-	-
A-S	-	-	-	-	-	-	-	-	-	-	-	-	-
B	-	-	-	-	-	-	-	-	-	-	-	-	-
C	-	-	-	-	-	-	-	-	-	-	-	-	-
D-RR	-	-	-	-	-	-	-	-	-	-	-	-	-
E-RR	-	-	-	-	-	-	-	-	-	-	-	-	-
F-RR	-	-	-	-	-	-	-	-	-	-	-	-	-
G-RR	-	-	-	-	-	-	-	-	-	-	-	-	-
J-RR	-	-	-	247.25	1.03	563.65	-	811.93	-	-	-	-	-
S	-	-	-	-	-	-	-	-	-	-	-	-	-
R	-	-	-	-	-	-	-	-	-	-	-	-	-
Total	-	-	-	247.25	1.03	563.65	-	811.93	-	-	-	-	-
Notional
X-A	-	-	-	-	-	-	-	-	-	-	-	-	-
X-B	-	-	-	-	-	-	-	-	-	-	-	-	-
XDRR	-	-	-	-	-	-	-	-	-	-	-	-	-
XERR	-	-	-	-	-	-	-	-	-	-	-	-	-
XFRR	-	-	-	-	-	-	-	-	-	-	-	-	-
XGRR	-	-	-	-	-	-	-	-	-	-	-	-	-
XJRR	-	-	-	89.86	0.53	240.87	-	331.26	-	-	-	-	-
Total	-	-	-	89.86	0.53	240.87	-	331.26	-	-	-	-	-

Grand Total	-	-	-	337.11	1.56	804.52	-	1,143.19	-	-	-	-	-


Reports Available at sf.citidirect.com	v. 21.09.28	Page 5 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

November 18, 2024


					Non-Cash		Cumulative
	Prior	Principal	Accreted	Realized Loss	Balance	Current	Realized	Class %		Class %		Sub %		Sub %
Class	Balance	Distributed	Principal	/(Recovery)	Change	Balance	Loss	Original		Current		Original		Current

A-1	3,083,153.33	45,355.51	-	-	-	3,037,797.82	-	0.00	%	0.44	%	0.00	%	30.02	%
A-2	23,712,000.00	-	-	-	-	23,712,000.00	-	0.00	%	3.47	%	0.00	%	30.02	%
A-5	444,341,000.00	-	-	-	-	444,341,000.00	-	0.00	%	65.05	%	0.00	%	30.02	%
A-SB	6,921,000.00	-	-	-	-	6,921,000.00	-	0.00	%	1.01	%	0.00	%	30.02	%
A-S	83,721,000.00	-	-	-	-	83,721,000.00	-	0.00	%	12.26	%	0.00	%	17.76	%
B	28,192,000.00	-	-	-	-	28,192,000.00	-	0.00	%	4.13	%	0.00	%	13.63	%
C	25,848,000.00	-	-	-	-	25,848,000.00	-	0.00	%	3.78	%	0.00	%	9.85	%
D-RR	16,867,000.00	-	-	-	-	16,867,000.00	-	0.00	%	2.47	%	0.00	%	7.38	%
E-RR	7,689,000.00	-	-	-	-	7,689,000.00	-	0.00	%	1.13	%	0.00	%	6.25	%
F-RR	13,668,000.00	-	-	-	-	13,668,000.00	-	0.00	%	2.00	%	0.00	%	4.25	%
G-RR	6,835,000.00	-	-	-	-	6,835,000.00	-	0.00	%	1.00	%	0.00	%	3.25	%
J-RR	22,211,933.00	-	-	-	-	22,211,933.00	-	0.00	%	3.25	%	0.00	%	0.00	%
S	-	-	-	-	-	-	-	0.00	%	0.00	%	0.00	%	0.00	%
R	-	-	-	-	-	-	-	0.00	%	0.00	%	0.00	%	0.00	%

Total	683,089,086.33	45,355.51	-	-	-	683,043,730.82	-	0.00	%	100.00	%


Reports Available at sf.citidirect.com	v. 21.09.28	Page 6 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

RECONCILIATION DETAIL

November 18, 2024


SOURCE OF FUNDS			ALLOCATION OF FUNDS

Interest Funds Available			Scheduled Fees
Scheduled Interest	4,022,409.02		Servicing Fee	7,017.03
Prepayment Interest Shortfall	-		Trustee/Certificate Administrator Fee	6,352.75
Interest Adjustments	-		Operating Advisor Fee	1,135.23
ASER Amount	-		Asset Representations Reviewer Ongoing Fee	205.84
Realized Loss in Excess of Principal Balance	-		CREFC Intellectual Property Royalty License Fee	294.09
Total Interest Funds Available		4,022,409.02	Total Scheduled Fees		15,004.94
Principal Funds Available			Additional Fees, Expenses, etc.
Scheduled Principal	45,355.51		Additional Servicing Fee	-
Unscheduled Principal Collections	-		Special Servicing Fee	-
Net Liquidation Proceeds	-		Work-out Fee	-
Repurchased Principal	-		Liquidation Fee	-
Substitution Principal	-		Trust Fund Expenses	-
Other Principal	-		Trust Advisor Expenses	-
			Reimbursement of Interest on Advances to the Servicer	804.54
Total Principal Funds Available		45,355.51
			Borrower Reimbursable Trust Fund Expenses	-
Other Funds Available
			Other Expenses	-
Yield Maintenance Charges	-
Withdrawal of Withheld Amounts from the Interest Reserve			Total Additional Fees, Expenses, etc.		804.54
Account	-
			Distributions
Deposit of Withheld Amounts to the Interest Reserve Account	-
			Interest Distribution	4,006,599.51
Total Other Funds Available		-	Principal Distribution	45,355.51
			Yield Maintenance Charge Distribution	-
			Total Distributions		4,051,955.02




Total Funds Available		4,067,764.53	Total Funds Allocated		4,067,764.50


Reports Available at sf.citidirect.com	v. 21.09.28	Page 7 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

OTHER INFORMATION

Interest Reserve Account Information

November 18, 2024


Beginning Interest Reserve Account Balance	0.00
Deposit of Withheld Amounts to the Interest Reserve Account	0.00
Withdrawal of Withheld Amounts from the Interest Reserve Account	0.00
Ending Interest Reserve Account Balance	0.00
Collateral Information
% of Cut-Off Principal Balance Outstanding	99.942467	%
Controlling Class Information
Controlling Class is Class J-RR.
The Controlling Class Representative is RREF V - D AIV RR H, LLC.
There Are No Disclosable Special Servicer Fees.


Reports Available at sf.citidirect.com	v. 21.09.28	Page 8 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

STRATIFICATION DETAIL

November 18, 2024


Anticipated Remaining Term

Anticipated Remaining	Asset	Ending Scheduled	% of			Wtd Avg
Term Range	Count	Balance	Agg.Bal. WAC		WAM	DSCR

60 Months or Less	5	23,830,447.71	3.49	7.9384	50	1.268937
61 to 90 Months	1	2,232,503.96	0.33	6.3900	75	0.000000
91 Months or Greater	55	656,980,779.15	96.18	6.7999	110	1.504079
Total	61	683,043,730.82	100.00	6.8383	108	1.490959

Debt Service Coverage Ratio

Debt Service Coverage	Asset	Ending Scheduled	% of			Wtd Avg
Ratio Range	Count	Balance	Agg.Bal. WAC		WAM	DSCR

1.250 or Less	35	192,058,263.58	28.12	6.7340	105	0.181788
1.251 to 1.500	7	104,900,000.00	15.36	6.9345	110	1.412246
1.501 to 1.750	7	133,250,000.00	19.51	7.0216	110	1.632366
1.751 to 2.000	8	152,108,502.45	22.27	7.1442	106	1.907818
2.001 to 2.250	0	0.00	0.00	0.0000	0	0.000000
2.251 to 2.500	1	3,976,964.79	0.58	7.6720	111	2.465100
2.501 to 2.750	1	46,750,000.00	6.84	6.3860	111	2.611600
2.751 to 3.000	0	0.00	0.00	0.0000	0	0.000000
3.001 to 3.250	0	0.00	0.00	0.0000	0	0.000000
3.251 to 3.500	0	0.00	0.00	0.0000	0	0.000000
3.501 to 3.750	0	0.00	0.00	0.0000	0	0.000000
3.751 to 4.000	1	40,000,000.00	5.86	5.8850	107	3.820900
4.001 or Greater	1	10,000,000.00	1.46	6.3354	109	4.289200
Total	61	683,043,730.82	100.00	6.8383	108	1.490959


Reports Available at sf.citidirect.com	v. 21.09.28	Page 9 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

STRATIFICATION DETAIL

November 18, 2024


Ending Schedule Balance

Ending Schedule Balance	Asset	Ending Scheduled	% of			Wtd Avg
Range	Count	Balance	Agg.Bal. WAC WAM			DSCR

1 to 5,000,000	34	98,171,919.60	14.37	6.8665	102	0.460343
10,000,001 to 15,000,000	2	25,500,000.00	3.73	7.0629	112	1.536406
15,000,001 to 20,000,000	3	55,350,000.00	8.10	6.7095	109	1.003540
20,000,001 to 25,000,000	4	94,412,500.00	13.82	7.0850	110	1.266774
25,000,001 to 30,000,000	2	58,000,000.00	8.49	6.8800	109	0.724138
30,000,001 to 35,000,000	1	34,500,000.00	5.05	6.8700	110	1.352800
35,000,001 to 40,000,000	2	77,300,000.00	11.32	6.4279	109	2.840919
40,000,001 to 45,000,000	0	0.00	0.00	0.0000	0	0.000000
45,000,001 to 50,000,000	1	46,750,000.00	6.84	6.3860	111	2.611600
5,000,001 to 10,000,000	10	74,649,311.22	10.93	7.1437	99	1.571180
50,000,001 to 55,000,000	0	0.00	0.00	0.0000	0	0.000000
55,000,001 to 60,000,000	2	118,410,000.00	17.34	6.8544	111	1.783798
60,000,001 to 65,000,000	0	0.00	0.00	0.0000	0	0.000000
65,000,001 to 70,000,000	0	0.00	0.00	0.0000	0	0.000000
70,000,001 to 75,000,000	0	0.00	0.00	0.0000	0	0.000000
75,000,001 to 80,000,000	0	0.00	0.00	0.0000	0	0.000000
80,000,001 to 85,000,000	0	0.00	0.00	0.0000	0	0.000000
85,000,000+	0	0.00	0.00	0.0000	0	0.000000
Total	61	683,043,730.82	100.00	6.8383	108	1.490959


Reports Available at sf.citidirect.com	v. 21.09.28	Page 10 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

STRATIFICATION DETAIL

November 18, 2024


Loan Rate

	Asset	Ending Scheduled	% of			Wtd Avg
Loan Rate Range	Count	Balance	Agg.Bal. WAC WAM			DSCR

4.00 or Less	0	0.00	0.00	0.0000	0	0.000000
4.01 to 4.25	0	0.00	0.00	0.0000	0	0.000000
4.26 to 4.50	0	0.00	0.00	0.0000	0	0.000000
4.51 to 4.75	0	0.00	0.00	0.0000	0	0.000000
4.76 to 5.00	0	0.00	0.00	0.0000	0	0.000000
5.01 to 5.25	0	0.00	0.00	0.0000	0	0.000000
5.26 to 5.50	0	0.00	0.00	0.0000	0	0.000000
5.51 to 5.75	0	0.00	0.00	0.0000	0	0.000000
5.76 to 6.00	4	67,630,539.09	9.90	5.8875	107	2.259867
6.01 to 6.25	1	2,460,697.29	0.36	6.1000	103	0.000000
6.26 to 6.50	13	110,795,566.24	16.22	6.3863	109	1.627092
6.51 to 6.75	7	78,320,418.28	11.47	6.6967	110	1.471131
6.76 to 7.00	8	169,179,864.01	24.77	6.9065	110	1.175356
7.01 or Greater	28	254,656,645.91	37.28	7.2929	105	1.457703
Total	61	683,043,730.82	100.00	6.8383	108	1.490959

Property Type

	Asset	Ending Scheduled	% of			Wtd Avg
Property Type Range	Count	Balance	Agg.Bal. WAC WAM			DSCR

Industrial	0	0.00	0.00	0.0000	0	0.000000
Lodging	3	35,450,467.24	5.19	7.3025	100	1.830349
Mixed Use	0	0.00	0.00	0.0000	0	0.000000
Multifamily	1	30,000,000.00	4.39	6.8800	109	1.400000
Office	0	0.00	0.00	0.0000	0	0.000000
Other	17	265,898,129.10	38.93	6.6531	107	1.426587
Retail	16	285,344,445.26	41.78	6.9900	109	1.811448
Self Storage	1	9,500,000.00	1.39	6.4800	112	1.609500
Total	61	683,043,730.82	100.00	6.8383	108	1.490959


Reports Available at sf.citidirect.com	v. 21.09.28	Page 11 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

STRATIFICATION DETAIL

November 18, 2024


Remaining Amortization Term

Remaining Amortization	Asset	Ending Scheduled	% of			Wtd Avg
Term Range	Count	Balance	Agg.Bal.	WAC	WAM	DSCR

240 Months or Less	35	538,055,834.23	78.77	6.8686	109	1.575495
241 to 270 Months	0	0.00	0.00	0.0000	0	0.000000
271 to 300 Months	0	0.00	0.00	0.0000	0	0.000000
301 Months or Greater	26	144,987,896.59	21.23	6.7260	104	1.177244
Total	61	683,043,730.82	100.00	6.8383	108	1.490959

Seasoning

	Asset	Ending Scheduled	% of			Wtd Avg
Seasoning Range	Count	Balance	Agg.Bal.	WAC	WAM	DSCR

12 Months or Less	50	598,331,824.16	87.60	6.9391	108	1.441129
13 to 24 Months	11	84,711,906.66	12.40	6.1265	102	1.842919
25 to 36 Months	0	0.00	0.00	0.0000	0	0.000000
37 to 48 Months	0	0.00	0.00	0.0000	0	0.000000
49 Months or Greater	0	0.00	0.00	0.0000	0	0.000000
Total	61	683,043,730.82	100.00	6.8383	108	1.490959


Reports Available at sf.citidirect.com	v. 21.09.28	Page 12 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

STRATIFICATION DETAIL

November 18, 2024


State

	Asset	Ending Scheduled	% of			Wtd Avg
State Range	Count	Balance	Agg.Bal. WAC WAM			DSCR

Alabama	1	4,200,000.00	0.61	7.0300	112	1.500000
Arkansas	1	3,100,000.00	0.45	7.0300	112	1.500000
California	2	34,500,000.00	5.05	6.8590	112	1.695080
Colorado	1	6,473,502.45	0.95	8.2320	52	1.837200
Connecticut	1	46,750,000.00	6.84	6.3860	111	2.611600
Georgia	2	79,850,000.00	11.69	7.0390	111	1.614418
Illinois	3	47,206,945.26	6.91	6.8665	100	1.956259
Indiana	1	7,500,000.00	1.10	6.8410	112	1.890000
Maryland	2	31,000,000.00	4.54	7.5808	108	1.959552
Michigan	1	4,900,000.00	0.72	7.4250	112	1.510200
N/A	9	103,550,000.00	15.16	6.6016	106	0.000000
New Jersey	1	2,251,181.36	0.33	6.5300	110	0.000000
New York	25	111,387,636.96	16.31	6.4584	108	1.575315
North Carolina	1	13,500,000.00	1.98	7.0300	112	1.462100
Ohio	1	34,500,000.00	5.05	6.8700	110	1.352800
Oregon	1	23,162,500.00	3.39	7.1500	112	1.185400
Pennsylvania	1	3,976,964.79	0.58	7.6720	111	2.465100
South Carolina	1	12,000,000.00	1.76	7.1000	112	1.620000
Tennessee	2	41,150,000.00	6.02	7.1602	106	1.807412
Texas	2	11,675,000.00	1.71	7.4517	112	1.707623
Various	2	60,410,000.00	8.84	6.7805	108	1.961608
Total	61	683,043,730.82	100.00	6.8383	108	1.490959


Reports Available at sf.citidirect.com	v. 21.09.28	Page 13 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

MORTGAGE LOAN DETAIL

November 18, 2024


			Prop			Paid					Beginning	Ending		Payment Workout Mod
			Type			Through	Gross		Interest	Principal	Scheduled	Scheduled	Maturity	Status		Strategy Code
Loan ID	OMCR		(1)	City	State	Date	Coupon		Payment	Payment	Balance	Balance	Date	(2	)	(3	)	(4	)

328061001	1		RT	Danbury	CT	11/06/2024	6.38600	%	257,080.85	-	46,750,000.00	46,750,000.00	02/06/2034	0		0		0
328061010	10		RT	Lincoln City	OR	11/06/2024	7.15000	%	142,610.23	-	23,162,500.00	23,162,500.00	03/06/2034	0		0		0
328061011	11		RT	Schaumburg	IL	11/01/2024	6.33540	%	54,554.86	-	10,000,000.00	10,000,000.00	12/01/2033	0		0		0
328061111	11	A	N/A			11/01/2024	6.33540	%	27,277.43	-	5,000,000.00	5,000,000.00	12/01/2033	0		0		0
328060011	11	B	N/A			11/01/2024	6.33540	%	27,277.43	-	5,000,000.00	5,000,000.00	12/01/2033	0		0		0
399570116	12		RT	Duluth	GA	11/06/2024	7.29000	%	124,608.38	-	19,850,000.00	19,850,000.00	02/06/2034	0		0		0
28002527	13		RT	Saratoga Springs	NY	11/06/2024	7.03000	%	93,830.97	-	15,500,000.00	15,500,000.00	09/06/2037	0		0		0
28002526	14		RT	Mooresville	NC	11/06/2024	7.03000	%	81,723.75	-	13,500,000.00	13,500,000.00	09/06/2037	0		0		0
328061015	15		N/A	Central	SC	09/06/2024	7.10000	%	73,366.67	-	12,000,000.00	12,000,000.00	03/06/2034	1		0		0
328061016	16		SS	Livermore	CA	11/06/2024	6.48000	%	53,010.00	-	9,500,000.00	9,500,000.00	03/06/2034	0		0		0
399570119	17		RT	Missouri City	TX	11/06/2024	7.68000	%	50,096.00	-	7,575,000.00	7,575,000.00	03/06/2034	0		0		0
328061018	18		N/A	Various	IN	11/06/2024	6.84100	%	44,181.46	-	7,500,000.00	7,500,000.00	03/06/2034	0		0		0
328061019	19		RT	Granite City	IL	11/06/2024	7.54700	%	46,862.94	4,063.65	7,211,008.91	7,206,945.26	02/06/2029	0		0		0
328061101	1	A	N/A			11/06/2024	6.38600	%	116,854.93	-	21,250,000.00	21,250,000.00	02/06/2034	0		0		0
453121124	2		N/A	New York	NY	11/01/2024	5.88500	%	202,705.56	-	40,000,000.00	40,000,000.00	10/01/2033	0		0		0
328061020	20		LO	Denver	CO	11/06/2024	8.23200	%	45,908.64	2,841.46	6,476,343.91	6,473,502.45	03/06/2029	0		0		0
327901018	21		N/A	Various	XX	11/06/2024	7.67100	%	13,211.17	-	2,000,000.00	2,000,000.00	10/06/2028	0		0		0
327903118	21	A	N/A			11/06/2024	7.67100	%	28,404.01	-	4,300,000.00	4,300,000.00	10/06/2028	0		0		0
307331290	22		RT	Oxon Hill	MD	11/06/2024	7.08000	%	36,580.00	-	6,000,000.00	6,000,000.00	02/06/2034	0		0		0
470139520	23		CH	FLUSHING	NY	11/01/2024	6.52000	%	29,667.20	1,437.56	5,284,085.21	5,282,647.65	02/01/2034	0		0		0
470139060	24		CH	NEW YORK	NY	11/01/2024	7.29000	%	32,105.53	3,166.38	5,114,382.24	5,111,215.86	12/01/2033	0		0		0
307331291	25		RT	Chelsea	MI	11/06/2024	7.42500	%	31,329.38	-	4,900,000.00	4,900,000.00	03/06/2034	0		0		0
28002529	26		RT	Millbrook	AL	11/06/2024	7.03000	%	25,425.17	-	4,200,000.00	4,200,000.00	05/06/2038	0		0		0
28002530	27		RT	Palmview	TX	11/06/2024	7.03000	%	24,819.81	-	4,100,000.00	4,100,000.00	08/06/2042	0		0		0
328061028	28		LO	Saint Mary's	PA	11/06/2024	7.67200	%	26,287.82	2,153.37	3,979,118.16	3,976,964.79	02/06/2034	0		0		0
328061029	29		N/A	Brownsville	TN	11/06/2024	8.61500	%	28,561.12	-	3,850,000.00	3,850,000.00	03/06/2029	0		0		0
453121127	2	A	N/A			11/01/2024	5.88500	%	101,352.78	-	20,000,000.00	20,000,000.00	10/01/2033	0		0		0
453121155	2	B	N/A			11/01/2024	5.88500	%	25,338.19	-	5,000,000.00	5,000,000.00	10/01/2033	0		0		0
695101553	3		RT	Fayetteville	GA	11/06/2024	6.95600	%	359,393.33	-	60,000,000.00	60,000,000.00	03/06/2034	0		0		0
470139190	30		CH	FOREST HILLS	NY	11/01/2024	7.33000	%	24,230.73	622.66	3,838,868.79	3,838,246.13	11/01/2033	0		0		0
470138480	31		CH	BRIARWOOD	NY	11/01/2024	6.52000	%	19,931.28	-	3,550,000.00	3,550,000.00	10/01/2033	0		0		0
28002528	32		RT	Greenwood	AR	11/06/2024	7.03000	%	18,766.19	-	3,100,000.00	3,100,000.00	06/06/2039	0		0		0


Reports Available at sf.citidirect.com	v. 21.09.28	Page 14 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

MORTGAGE LOAN DETAIL

November 18, 2024


			Prop			Paid					Beginning	Ending		Payment Workout Mod
			Type			Through	Gross		Interest	Principal	Scheduled	Scheduled	Maturity	Status		Strategy Code
Loan ID	OMCR		(1)	City	State	Date	Coupon		Payment	Payment	Balance	Balance	Date	(2	)	(3	)	(4	)

470137790	33		CH	NEW YORK	NY	11/01/2024	6.58000	%	16,998.33	-	3,000,000.00	3,000,000.00	10/01/2033	0		0		0
470139690	34		CH	YONKERS	NY	11/01/2024	6.54000	%	16,895.00	-	3,000,000.00	3,000,000.00	01/01/2034	0		0		0
470139770	35		CH	NEW YORK	NY	11/01/2024	6.57000	%	16,003.55	2,141.79	2,828,731.06	2,826,589.27	01/01/2034	0		0		0
470139960	36		CH	FLUSHING	NY	11/01/2024	6.43000	%	15,121.06	2,134.41	2,730,940.02	2,728,805.61	02/01/2034	0		0		0
470139600	37		CH	FLUSHING	NY	11/01/2024	6.99000	%	16,204.19	554.85	2,692,099.03	2,691,544.18	12/01/2033	0		0		0
470139330	38		CH	NEW YORK	NY	11/01/2024	5.95000	%	13,489.71	2,313.29	2,632,852.38	2,630,539.09	03/01/2034	0		0		0
470137710	39		CH	NEW YORK	NY	11/01/2024	6.10000	%	12,937.12	2,212.75	2,462,910.04	2,460,697.29	06/01/2033	0		0		0
695101556	3	A	N/A			11/06/2024	6.95600	%	29,949.44	-	5,000,000.00	5,000,000.00	03/06/2034	0		0		0
328061004	4		N/A	Various	XX	11/06/2024	6.75000	%	339,508.12	-	58,410,000.00	58,410,000.00	02/06/2034	0		0		0
470139830	40		CH	WEST NEW YORK	NJ	11/01/2024	6.53000	%	12,668.22	1,724.54	2,252,905.90	2,251,181.36	01/01/2034	0		0		0
470139790	41		CH	NEW YORK	NY	11/01/2024	6.39000	%	12,294.07	1,765.08	2,234,269.04	2,232,503.96	02/01/2031	0		0		0
470140000	42		CH	FREEPORT	NY	11/01/2024	6.40000	%	10,957.91	1,552.21	1,988,331.32	1,986,779.11	03/01/2034	0		0		0
470140050	43		CH	NEW YORK	NY	11/01/2024	6.44000	%	11,014.41	1,548.14	1,986,168.39	1,984,620.25	02/01/2034	0		0		0
470137750	44		CH	MONSEY	NY	11/01/2024	6.30000	%	8,833.31	1,379.74	1,628,259.02	1,626,879.28	07/01/2033	0		0		0
470139590	45		CH	ROCKVILLE CENTRE	NY	11/01/2024	6.80000	%	8,721.13	1,057.75	1,489,377.58	1,488,319.83	01/01/2034	0		0		0
470139080	46		CH	NEW YORK	NY	11/01/2024	7.32000	%	9,382.35	921.61	1,488,474.67	1,487,553.06	11/01/2033	0		0		0
470138390	47		CH	NEW YORK	NY	11/01/2024	7.19000	%	9,207.62	964.05	1,487,165.04	1,486,200.99	10/01/2033	0		0		0
470140020	48		CH	STATEN ISLAND	NY	11/01/2024	6.44000	%	7,994.58	1,113.27	1,441,619.36	1,440,506.09	03/01/2034	0		0		0
470139010	49		CH	NEW YORK	NY	11/01/2024	7.68000	%	8,373.23	7,778.62	1,266,112.85	1,258,334.23	11/01/2033	0		0		0
328061005	5		MF	Chicago	IL	11/06/2024	6.88000	%	177,733.33	-	30,000,000.00	30,000,000.00	12/06/2033	0		0		0
470139920	50		CH	FREEPORT	NY	11/01/2024	6.35000	%	7,085.83	386.62	1,295,858.56	1,295,471.94	02/01/2034	0		0		0
470135520	51		N/A	WAPPINGERS FALLS	NY	11/01/2024	7.22000	%	8,013.73	828.12	1,288,957.22	1,288,129.10	10/01/2033	0		0		0
470139640	52		CH	NEW YORK	NY	11/01/2024	7.47000	%	7,672.35	693.59	1,192,747.63	1,192,054.04	01/01/2034	0		0		0
328061105	5	A	N/A			11/06/2024	6.88000	%	165,884.44	-	28,000,000.00	28,000,000.00	12/06/2033	0		0		0
328061006	6		N/A	Crossville	TN	11/06/2024	7.01000	%	225,157.31	-	37,300,000.00	37,300,000.00	03/06/2034	0		0		0
656121035	7		RT	Hanover	MD	11/01/2024	7.70100	%	165,785.42	-	25,000,000.00	25,000,000.00	11/01/2033	0		0		0
656121039	7	A	N/A			11/01/2024	7.70100	%	66,314.17	-	10,000,000.00	10,000,000.00	11/01/2033	0		0		0
328061008	8		RT	Toledo	OH	11/06/2024	6.87000	%	204,096.25	-	34,500,000.00	34,500,000.00	01/06/2034	0		0		0
328061009	9		LO	San Diego	CA	11/06/2024	7.00300	%	150,759.03	-	25,000,000.00	25,000,000.00	03/06/2034	0		0		0
Total	Count = 61								4,022,409.02	45,355.51	683,089,086.33	683,043,730.82


Reports Available at sf.citidirect.com	v. 21.09.28	Page 15 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

NOI DETAIL

November 18, 2024


			Property			Ending	Preceding	Most	Most Recent	Most Recent
			Type			Scheduled	Fiscal	Recent	Financial As of	Financial Asof
Loan ID	OMCR		(1)	City	State	Balance	Year NOI	NOI	Start Date	End Date

328061001	1		RT	Danbury	CT	46,750,000.00	3,658,519.16	13,436,687.00	01/01/2024	06/30/2024
328061010	10		RT	Lincoln City	OR	23,162,500.00	-	1,970,031.22	01/01/2024	06/30/2024
328061011	11		RT	Schaumburg	IL	10,000,000.00	-	18,713,752.00	01/01/2024	06/30/2024
328061111	11	A	N/A			5,000,000.00	-	-	Not Available	Not Available
328060011	11	B	N/A			5,000,000.00	-	-	Not Available	Not Available
399570116	12		RT	Duluth	GA	19,850,000.00	-	1,693,410.33	01/01/2024	06/30/2024
28002527	13		RT	Saratoga Springs	NY	15,500,000.00	-	810,298.23	01/01/2024	06/30/2024
28002526	14		RT	Mooresville	NC	13,500,000.00	-	706,943.76	01/01/2024	06/30/2024
328061015	15		N/A	Central	SC	12,000,000.00	-	-	Not Available	Not Available
328061016	16		SS	Livermore	CA	9,500,000.00	-	503,946.87	01/01/2024	06/30/2024
399570119	17		RT	Missouri City	TX	7,575,000.00	-	-	Not Available	Not Available
328061018	18		N/A	Various	IN	7,500,000.00	-	-	Not Available	Not Available
328061019	19		RT	Granite City	IL	7,206,945.26	-	441,929.88	01/01/2024	06/30/2024
328061101	1	A	N/A			21,250,000.00	-	-	Not Available	Not Available
453121124	2		N/A	New York	NY	40,000,000.00	-	33,494,159.59	01/01/2024	06/30/2024
328061020	20		LO	Denver	CO	6,473,502.45	-	1,173,112.60	07/01/2023	06/30/2024
327901018	21		N/A	Various	XX	2,000,000.00	-	3,515,386.47	01/01/2024	06/30/2024
327903118	21	A	N/A			4,300,000.00	-	-	Not Available	Not Available
307331290	22		RT	Oxon Hill	MD	6,000,000.00	-	698,969.14	01/01/2024	09/30/2024
470139520	23		CH	FLUSHING	NY	5,282,647.65	380,471.00	2,326,280.00	Not Available	Not Available
470139060	24		CH	NEW YORK	NY	5,111,215.86	702,776.00	702,776.00	Not Available	Not Available
307331291	25		RT	Chelsea	MI	4,900,000.00	-	423,799.99	01/01/2024	09/30/2024
28002529	26		RT	Millbrook	AL	4,200,000.00	-	-	Not Available	Not Available
28002530	27		RT	Palmview	TX	4,100,000.00	-	-	Not Available	Not Available
328061028	28		LO	Saint Mary's	PA	3,976,964.79	-	465,245.20	01/01/2024	06/30/2024
328061029	29		N/A	Brownsville	TN	3,850,000.00	-	333,634.03	01/01/2024	06/30/2024
453121127	2	A	N/A			20,000,000.00	-	-	Not Available	Not Available
453121155	2	B	N/A			5,000,000.00	-	-	Not Available	Not Available
695101553	3		RT	Fayetteville	GA	60,000,000.00	-	-	Not Available	Not Available
470139190	30		CH	FOREST HILLS	NY	3,838,246.13	271,872.00	2,893,334.00	Not Available	Not Available
470138480	31		CH	BRIARWOOD	NY	3,550,000.00	192,341.00	1,109,930.00	Not Available	Not Available
28002528	32		RT	Greenwood	AR	3,100,000.00	-	-	Not Available	Not Available
Reports Available at sf.citidirect.com			v. 21.09.28			Page 16 of 31			© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

NOI DETAIL

November 18, 2024


			Property			Ending	Preceding	Most	Most Recent	Most Recent
			Type			Scheduled	Fiscal	Recent	Financial As of	Financial Asof
Loan ID	OMCR		(1)	City	State	Balance	Year NOI	NOI	Start Date	End Date

470137790	33		CH	NEW YORK	NY	3,000,000.00	1,501,102.00	1,501,102.00	Not Available	Not Available
470139690	34		CH	YONKERS	NY	3,000,000.00	1,040,866.00	1,040,866.00	Not Available	Not Available
470139770	35		CH	NEW YORK	NY	2,826,589.27	252,066.00	5,034,802.00	Not Available	Not Available
470139960	36		CH	FLUSHING	NY	2,728,805.61	134,946.00	2,243,346.00	Not Available	Not Available
470139600	37		CH	FLUSHING	NY	2,691,544.18	75,457.66	2,821,866.00	Not Available	Not Available
470139330	38		CH	NEW YORK	NY	2,630,539.09	461,625.00	5,412,648.00	Not Available	Not Available
470137710	39		CH	NEW YORK	NY	2,460,697.29	2,317,710.00	2,317,710.00	Not Available	Not Available
695101556	3	A	N/A			5,000,000.00	-	-	Not Available	Not Available
328061004	4		N/A	Various	XX	58,410,000.00	-	4,017,396.29	01/01/2024	06/30/2024
470139830	40		CH	WEST NEW YORK	NJ	2,251,181.36	174,882.00	899,426.00	Not Available	Not Available
470139790	41		CH	NEW YORK	NY	2,232,503.96	137,760.00	1,145,457.00	Not Available	Not Available
470140000	42		CH	FREEPORT	NY	1,986,779.11	264,202.00	2,349,916.00	Not Available	Not Available
470140050	43		CH	NEW YORK	NY	1,984,620.25	72,311.00	1,369,596.00	Not Available	Not Available
470137750	44		CH	MONSEY	NY	1,626,879.28	272,203.00	1,275,728.00	Not Available	Not Available
470139590	45		CH	ROCKVILLE CENTRE	NY	1,488,319.83	106,950.00	550,224.00	Not Available	Not Available
470139080	46		CH	NEW YORK	NY	1,487,553.06	17,802.00	1,029,121.00	Not Available	Not Available
470138390	47		CH	NEW YORK	NY	1,486,200.99	18,403.00	332,495.00	Not Available	Not Available
470140020	48		CH	STATEN ISLAND	NY	1,440,506.09	901,475.00	991,747.00	Not Available	Not Available
470139010	49		CH	NEW YORK	NY	1,258,334.23	272,282.67	4,699,715.00	Not Available	Not Available
328061005	5		MF	Chicago	IL	30,000,000.00	-	-	Not Available	Not Available
470139920	50		CH	FREEPORT	NY	1,295,471.94	86,979.00	1,262,406.00	Not Available	Not Available
470135520	51		N/A	WAPPINGERS FALLS	NY	1,288,129.10	29,465.00	941,211.00	Not Available	Not Available
470139640	52		CH	NEW YORK	NY	1,192,054.04	50,518.00	520,983.00	Not Available	Not Available
328061105	5	A	N/A			28,000,000.00	-	-	Not Available	Not Available
328061006	6		N/A	Crossville	TN	37,300,000.00	-	-	Not Available	Not Available
656121035	7		RT	Hanover	MD	25,000,000.00	-	28,786,300.50	01/01/2024	06/30/2024
656121039	7	A	N/A			10,000,000.00	-	-	Not Available	Not Available
328061008	8		RT	Toledo	OH	34,500,000.00	-	1,813,684.02	01/01/2024	06/30/2024
328061009	9		LO	San Diego	CA	25,000,000.00	-	3,461,067.30	10/01/2023	09/30/2024
Total	Count = 61					683,043,730.82	13,394,984.49	161,232,439.42


Reports Available at sf.citidirect.com	v. 21.09.28	Page 17 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

DELINQUENCY LOAN DETAIL

November 18, 2024

Actual

Paid

Current P&I

Total P&I

Cumulative

Other Expense

Payment Workout

Most Recent

Principal

Through

Advances

Accrued Unpaid

Advances

Status

Strategy

Special Serv

Foreclosure

Bankruptcy

REO

Loan ID

OMCR

Balance

Date

(Net of ASER)

Outstanding

Interest Advances

Outstanding

)

Transfer Date

Date

328061015

12,000,000.00

09/06/2024

73,366.67

144,315.84

431.47


Reports Available at sf.citidirect.com	v. 21.09.28	Page 18 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

November 18, 2024


							Delinquent
					(Does not include loans in Bankruptcy, Foreclosure, or REO)

			30	Day			60	Day			90	Day	120			+ Day	Bankruptcy				Foreclosure						REO

Distribution

Date	Count		Balance		Count		Balance		Count		Balance		Count		Balance		Count		Balance		Count		Balance		Count			Balance


	1		12,000,000		0		0		0		0		0		0		0		0		0		0		0			0
11/18/2024
	1.6	%	1.8	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%		0.0	%

	1		12,000,000		0		0		0		0		0		0		0		0		0		0		0			0
10/18/2024
	1.6	%	1.8	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%		0.0	%

	0		0		0		0		0		0		0		0		0		0		0		0		0			0
09/17/2024
	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%		0.0	%

	0		0		0		0		0		0		0		0		0		0		0		0		0			0
08/16/2024
	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%		0.0	%

	0		0		0		0		0		0		0		0		0		0		0		0		0			0
07/17/2024
	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%		0.0	%

	0		0		0		0		0		0		0		0		0		0		0		0		0			0
06/17/2024
	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%		0.0	%

	0		0		0		0		0		0		0		0		0		0		0		0		0			0
05/17/2024
	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%		0.0	%

	0		0		0		0		0		0		0		0		0		0		0		0		0			0
04/17/2024
	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%	0.0	%		0.0	%


Reports Available at sf.citidirect.com	v. 21.09.28	Page 19 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

SPECIALLY SERVICED LOAN DETAIL

November 18, 2024


			Special Servicing	Ending	Ending	Most	Most Recent	Most Recent	Most Recent
		Workout	Fee Amount	Scheduled	Actual	Recent	Valuation	Special Servicer	Master Servicer
Loan ID	OMCR	Strategy (3)	Plus Adjustments	Balance	Balance	Value	Date	Transfer Date	Return Date

No Loans Specially Serviced to Report.


Reports Available at sf.citidirect.com	v. 21.09.28	Page 24 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

HISTORICAL SPECIALLY SERVICED LOANS

November 18, 2024


				Special Servicing	Ending	Ending	Most	Most Recent	Most Recent	Most Recent
Distribution			Workout	Fee Amount	Scheduled	Actual	Recent	Valuation	Special Servicer	Master Servicer
Date	Loan ID	OMCR	Strategy (3)	Plus Adjustments	Balance	Balance	Value	Date	Transfer Date	Return Date

No Loans Specially Serviced to Report.


Reports Available at sf.citidirect.com	v. 21.09.28	Page 25 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

LIQUIDATED LOAN DETAIL

November 18, 2024


		Beginning	Most	Liquidation	Net		Net	Realized	Date of		Loss with
		Scheduled	Recent	Sales	Proceeds	Liquidation	Proceeds	Loss to	Current	Current Cumulative	Cumulative
Loan ID	OMCR	Balance	Value	Price	Received	Expense	Available	Trust	Adj. to Loan	Adj. to Loan Adj. to Loan	Adj. to Trust

No Loans liquidated to Report.


Reports Available at sf.citidirect.com	v. 21.09.28	Page 28 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

HISTORICAL LIQUIDATED LOAN

November 18, 2024


		Beginning	Most	Liquidation	Net		Net	Realized	Date of		Loss with
Distribution		Scheduled	Recent	Sales	Proceeds	Liquidation	Proceeds	Loss to	Current	Current Cumulative	Cumulative
Date	Loan ID OMCR	Balance	Value	Price	Received	Expense	Available	Trust	Adj. to Loan	Adj. to Loan Adj. to Loan	Adj. to Trust

No Loans liquidated to Report.


Reports Available at sf.citidirect.com	v. 21.09.28	Page 29 of 31	© Copyright 2024 Citigroup

BMO 2024-C8 Mortgage Trust

Commercial Mortgage Pass-Through Certificates, Series 2024-C8

CREFC® INVESTOR REPORTING PACKAGE LEGENDS

November 18, 2024


1\|CREFC Investor Reporting Package Legends
	Property Type (1)		Workout Strategy (3)		Liquidation/Prepayment Code (5)

MF	Multifamily	1	Modification	1	Partial Liquidation (Curtailment)
RT	Retail	2	Foreclosure	2	Payoff Prior To Maturity
HC	HealthCare	3	Bankruptcy	3	Disposition / Liquidation
IN	Industrial	4	Extension	4	Repurchase / Substitution
MH	Mobile Home Park	5	Note Sale	5	Full Payoff At Maturity
OF	Office	6	DPO	6	DPO
MU	Mixed Use	7	REO	7	Liquidation prior to 7/1/2006
LO	Lodging	8	Resolved	8	Payoff With Penalty
SS	Self Storage	9	Pending Return to Master Servicer	9	Payoff With Yield Maintenance
SE	Securities	10	Deed In Lieu of Foreclosure	10	Curtailment With Penalty
CH	Cooperative Housing	11	Full Payoff	11	Curtailment With Yield Maintenance
ZZ	Missing Information	12	Reps and Warranties
SF	SF	13	TBD
WH	Warehouse	98	Other
OT	Other

			Modification Code (4)
	Payment Status of Loan (2)
		1	Maturity Date Extension
A	In Grace Period	2	Amortization Change
B	Late, but less than 30 Days	3	Principal Write-Off
0	Current	4	Blank (formerly Combination)
1	30-59 Days Delinquent	5	Temporary Rate Reduction
2	60-89 Days Delinquent	6	Capitalization of Interest
3	90-120 Days Delinquent	7	Capitalization of Taxes
4	Performing Matured Balloon	8	Other
5	Non Performing Matured Balloon	9	Combination
6	121+ Days Delinquent	10	Forbearance


Reports Available at sf.citidirect.com	v. 21.09.28	Page 30 of 31	© Copyright 2024 Citigroup


			Beginning	Ending	Appraisal	Appraisal	Most Recent	Cumulative
Loan ID	OMCR	Property Name	Scheduled Balance	Scheduled Balance	Reduction Amount	Reduction Date	ASER Amount	ASER Amount

No Loans with Appraisal Reduction Activity.


Distribution				Beginning	Ending	Appraisal	Appraisal	Most Recent	Cumulative
Date	Loan ID	OMCR	Property Name	Scheduled Balance	Scheduled Balance	Reduction Amount	Reduction Date	ASER Amount	ASER Amount

No Loans with Appraisal Reduction Activity.


			Modification	Modification
Loan ID	OMCR	Property Name	Date	Code (4)

No Loans with Modification Activity to Report.


		Liquidation /	Liquid / Prepay	Principal	Principal	Prepayment Interest	Prepayment	Yield Maintenance
Loan ID	OMCR	Prepayment Date	Code (5)	Collections	Adjustments	Excess / (Shortfall)	Penalties (PPP)	Penalties (YM)

No Loans with Unscheduled Principal Activity to Report.


Reports Available at sf.citidirect.com	v. 21.09.28	Page 20 of 31	© Copyright 2024 Citigroup


Reports Available at sf.citidirect.com	v. 21.09.28	Page 21 of 31	© Copyright 2024 Citigroup


Reports Available at sf.citidirect.com	v. 21.09.28	Page 22 of 31	© Copyright 2024 Citigroup


Reports Available at sf.citidirect.com	v. 21.09.28	Page 23 of 31	© Copyright 2024 Citigroup


Reports Available at sf.citidirect.com	v. 21.09.28	Page 26 of 31	© Copyright 2024 Citigroup


Reports Available at sf.citidirect.com	v. 21.09.28	Page 27 of 31	© Copyright 2024 Citigroup


Reports Available at sf.citidirect.com	v. 21.09.28	Page 31 of 31	© Copyright 2024 Citigroup