XML 43 R3.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 10 Months Ended 12 Months Ended
Jun. 15, 2023
Mar. 31, 2024
Mar. 31, 2026
Mar. 31, 2025
Income statement [line items]        
Total revenue $ 18,182 $ 163,267 $ 155,910 $ 203,607
Cost of sales (13,155) (114,525) (108,680) (134,620)
Gross profit 5,027 48,742 47,230 68,987
Selling, general and administrative expenses (1,790) (8,574) (12,373) (9,122)
Operating profit 3,237 40,168 34,857 59,865
Bargain purchase gain   49,429    
Total other (expenses)/income, net (79) 50,204 349 246
Total finance income 74 55 3,593 339
Total finance cost (200) (915) (404) (284)
Profit before tax 3,032 89,512 38,395 60,166
Income tax expense (657) (7,424) (4,517) (13,189)
Net profit 2,375 82,088 33,878 46,977
Other comprehensive income:        
Foreign currency translation differences (610) (1,701) 660 2,258
Changes resulting from actuarial remeasurement of employee benefits oligation (9) (33) (85) (2)
Other comprehensive income, net of tax (619) (1,734) 575 2,256
Total comprehensive income 1,756 80,354 34,453 49,233
Net profit attributable to:        
Shareholders of the Company 1,867 80,880 32,208 44,816
Non-controlling interests 508 1,208 1,670 2,161
Total comprehensive income attributable to:        
Shareholders of the Company 1,310 79,184 32,403 46,860
Non-controlling interests 446 $ 1,170 $ 2,050 $ 2,373
Basic weighted-average shares outstanding   36,900,000 42,002,230 37,822,500
Diluted weighted-average shares outstanding   36,900,000 42,002,230 37,822,500
Basic earnings per share (as adjusted)   $ 2.19 $ 0.77 $ 1.18
Diluted earnings per share (as adjusted)   $ 2.19 $ 0.77 $ 1.18
Third parties        
Income statement [line items]        
Total revenue 16,967 $ 163,267 $ 155,910 $ 203,607
Cost of sales (13,080) (114,525) (108,680) (134,620)
Total other (expenses)/income, net (108) 775 349 246
Total finance income 9 55 3,500 339
Total finance cost (38) (915) (404) (284)
Related Parties        
Income statement [line items]        
Total revenue 1,215      
Cost of sales (75)      
Total other (expenses)/income, net 29      
Total finance income 65 93
Total finance cost $ (162)