XML 75 R38.htm IDEA: XBRL DOCUMENT v3.25.2
Business Combination (Tables)
12 Months Ended
Mar. 31, 2025
Disclosure of detailed information about business combination [abstract]  
Summary of Fair Value of Identifiable Assets Acquired and Liabilities Assumed

The following table summarizes the fair value of the identifiable assets acquired and liabilities assumed at the acquisition date, which represents the net purchase price allocation at the date of the acquisition of predecessor:

 

At acquisition date

 

US$’000

 

Property, plant and equipment

 

 

33,400

 

Intangible assets

 

 

216

 

Right-of-use assets

 

 

5,582

 

Inventories

 

 

9,537

 

Trade receivables

 

 

12,189

 

Cash and cash equivalents

 

 

29,903

 

Other assets

 

 

5,006

 

Trade payables

 

 

(10,980

)

Amount due to related parties

 

 

(8,845

)

Lease liabilities

 

 

(4,502

)

Borrowings

 

 

(874

)

Deferred tax liabilities, net

 

 

(1,193

)

Tax provision

 

 

(6,267

)

Other liabilities

 

 

(11,743

)

Fair value of net assets acquired

 

 

51,429

 

Less: Purchase consideration

 

 

(2,000

)

Bargain purchase gain

 

 

49,429

 

Summary of Revision of Successor Financial Statements

The following table summarized the corrections made to the previously reported consolidated financial statements as of March 31, 2024 and for the Successor period from June 16, 2023 to March 31, 2024.

 

 

As of March 31, 2024 (Successor)

 

 

 

As previously reported

 

 

Adjustments

 

 

As revised

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Assets

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

27,966

 

 

 

4,074

 

 

 

32,040

 

Total Non-Current Assets

 

 

35,276

 

 

 

4,074

 

 

 

39,350

 

Total Assets

 

 

149,358

 

 

 

4,074

 

 

 

153,432

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Non-current Liabilities:

 

 

 

 

 

 

 

 

 

Deferred tax liabilities, net

 

 

2,991

 

 

 

693

 

 

 

3,684

 

Total Non-Current Liabilities

 

 

10,936

 

 

 

693

 

 

 

11,629

 

Total Liabilities

 

 

72,385

 

 

 

693

 

 

 

73,078

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

10,437

 

 

 

3,381

 

 

 

13,818

 

Equity attributable to Shareholders of the Company

 

 

73,648

 

 

 

3,381

 

 

 

77,029

 

Total equity

 

 

76,973

 

 

 

3,381

 

 

 

80,354

 

Total liabilities and equity

 

 

149,358

 

 

 

4,074

 

 

 

153,432

 

 

The effects of revision for the correction of the error on the consolidated financial statements of profit or loss and other comprehensive income for the Successor period from June 16, 2023 to March 31, 2024 are as follows:

 

 

 

For the period June 16, 2023 through March 31, 2024 (Successor)

 

 

 

As previously reported

 

 

Adjustments

 

 

As revised

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Total cost of revenue

 

 

(118,599

)

 

 

4,074

 

 

 

(114,525

)

Gross profit

 

 

44,668

 

 

 

4,074

 

 

 

48,742

 

Operating profit

 

 

36,094

 

 

 

4,074

 

 

 

40,168

 

Profit before tax

 

 

85,438

 

 

 

4,074

 

 

 

89,512

 

Income tax expense

 

 

(6,731

)

 

 

(693

)

 

 

(7,424

)

Net profit

 

 

78,707

 

 

 

3,381

 

 

 

82,088

 

Total comprehensive income

 

 

76,973

 

 

 

3,381

 

 

 

80,354

 

 

 

 

 

 

 

 

 

 

 

Net profit attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

 

77,499

 

 

 

3,381

 

 

 

80,880

 

Net profit

 

 

78,707

 

 

 

3,381

 

 

 

82,088

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

 

75,803

 

 

 

3,381

 

 

 

79,184

 

Total comprehensive income

 

 

76,973

 

 

 

3,381

 

 

 

80,354

 

Basic and diluted earnings per share (as adjusted)

 

 

2.10

 

 

 

0.09

 

 

 

2.19

 

 

The effects of revision for the correction of the error on the consolidated statements of cash flows are as follows:

 

 

 

Successor

 

 

 

As previously reported

 

 

Adjustments

 

 

As revised

 

 

 

US$’000

 

 

US$’000

 

 

US$’000

 

Operating activities

 

 

 

 

 

 

 

 

 

Net income

 

 

78,707

 

 

 

3,381

 

 

 

82,088

 

Adjustments for:

 

 

 

 

 

 

 

 

 

Income tax expenses

 

 

6,731

 

 

 

693

 

 

 

7,424

 

Depreciation of property, plant and equipment

 

 

7,874

 

 

 

(4,074

)

 

 

3,800

 

Net cash provided by operating activities

 

 

15,527

 

 

 

 

 

 

15,527