XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.2
COMBINED STATEMENT OF CASH FLOWS
8 Months Ended
Mar. 31, 2025
USD ($)
Cash Flows from Operating Activities:  
Net increase (decrease) in net assets resulting from operations $ (17,242,876) [1]
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:  
Purchases of ether (42,553,442)
Sales of ether 6,326,233
Net realized (gain) loss on investment in ether 995,550 [1]
Net change in unrealized (appreciation) depreciation on investment in ether 16,238,402 [1]
Change in operating assets and liabilities:  
Sponsor’s fee payable 8,924
Net cash provided by (used in) operating activities (36,227,209)
Cash Flows from Financing Activities:  
Proceeds from issuance of Shares 42,553,442
Payments on Shares redeemed (6,326,233)
Net cash provided by (used in) financing activities 36,227,209
Cash  
Net increase in cash 0
Cash, beginning of period 0
Cash, end of period 0
Franklin Ethereum ETF [Member]  
Cash Flows from Operating Activities:  
Net increase (decrease) in net assets resulting from operations (17,242,876) [1]
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:  
Purchases of ether (42,553,442)
Sales of ether 6,326,233
Net realized (gain) loss on investment in ether 995,550 [1]
Net change in unrealized (appreciation) depreciation on investment in ether 16,238,402 [1]
Change in operating assets and liabilities:  
Sponsor’s fee payable 8,924
Net cash provided by (used in) operating activities (36,227,209)
Cash Flows from Financing Activities:  
Proceeds from issuance of Shares 42,553,442
Payments on Shares redeemed (6,326,233)
Net cash provided by (used in) financing activities 36,227,209
Cash  
Net increase in cash 0
Cash, beginning of period 0
Cash, end of period $ 0
[1] On May 21, 2024, Franklin Resources Inc. (the “Seed Capital Investor”), an affiliate of the Sponsor, subject to conditions, purchased 4,000 Shares at per-Share price equal to $25.00 (the “Initial Seed Shares”). Delivery of the Initial Seed Shares was made on May 21, 2024. Total proceeds to the Fund from the sale of the Initial Seed Shares were $100,000. On June 27, 2024, the Initial Seed Shares were redeemed for $100,000 and the Seed Capital Investor purchased two creation units in a cash transaction comprised of a total of 100,000 Shares at a per-Share price based on 380 ether per Creation Unit (or 0.0076 ether per Share), for a total of 760 ether (the “Seed Creation Units”). The cash proceeds to the Fund from the sale of the Seed Creation Units were used by the Fund to purchase 760 ether at the price of $3,446.37 per ether on June 27, 2024 (exclusive of transaction and other costs incurred in connection with the conversion of the cash proceeds to ether, which were paid by the Seed Capital Investor). Thus, the ultimate total proceeds to the Fund from the sale of the Seed Creation Units were $2,619,241.20 (an amount representing 760 ether). Further, the transaction and other costs incurred in connection with the Seed Creation Units were paid by the Seed Capital Investor and not borne by the Fund.