XML 71 R45.htm IDEA: XBRL DOCUMENT v3.25.4
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2025
STOCK-BASED COMPENSATION [Abstract]  
Components and Classification of Stock-Based Compensation Expense
The following table presents the components and classification of stock-based compensation expense recognized for stock options, cash-settled stock-based payments rights (“SPP rights”), RSUs and shares of Common Stock issued to employees, directors and consultants:
 
(in thousands)
  2025
$
    2024
$
 
Equity-settled stock-based payments (including stock options and RSUs)
  7,783    6,304 
Cash-settled stock-based payments (SPP rights)
  54    (530
Shares issued as compensation to consultants
   -     215 
Total stock-based compensation expense
  7,837    5,989 
Classification of stock-based compensation expense
         
Cost of products sold
  33    5 
Research and development expense
  3,101    788 
Selling, general and administrative expense
  4,703    5,196 
Total stock-based compensation expense
  7,837    5,989 
Stock-based compensation capitalized to equity (transaction cost)
  735    215 
Income tax benefit
   -      -  
Total stock-based compensation
  8,572    6,204 
Summarizes RSU Activity
The following table summarizes the RSU activity during the year:
         
    Number of RSUs     Weighted-average
grant price
$
 
Non-vested at January 1, 2025
  749,999    6.00 
Granted during the year
  1,910,104    4.16 
Settled in shares during the year
  (611,108   5.09 
Forfeited during the year
  (160,492   3.86 
Non-vested at December 31, 2025
  1,888,503    4.62 
Cash Flows and Other Information
The following table summarizes the Company’s cash flows and other information related to stock‑based payment awards for the year.
         
(in thousands)
  2025
$
    2024
$
 
Cash proceeds from options exercised
  119    4 
Cash paid for withholding taxes
  (1,230    -  
Cash payments for stock-based liabilities
   -      -  
Intrinsic value of options exercised
  225    3 
Intrinsic value of restricted stock units vested
  3,025     -  
Fair value of restricted stock units vested
  3,111     -  
Income tax benefit related to options exercised
   -      -  
Employee and Director Stock Options [Member]  
STOCK-BASED COMPENSATION [Abstract]  
Schedule of Service-based Stock Options
The number and weighted-average exercise prices of service-based stock options (employee and director options), excluding those with share price performance hurdles, under stock-based payment arrangements were as follows:
 
                 
    Number of
options
    Weighted-
average
exercise price
$
    Weighted-
average
Remaining
Contractual
Term (in years)
    Aggregate
Intrinsic
Value
(in thousands)
$
 
Outstanding at January 1, 2025
  2,799,374    12.08           
Granted during the year
  52,750    3.63           
Forfeited during the year
  (181,165   10.44           
Exercised during the year
  (1,314   3.49           
Expired during the year
  (750   2.34           
Outstanding at December 31, 2025
  2,668,895    12.06    2.5    124 
Expected to vest at December 31, 2025
  662,523    14.38    3.4    38 
Exercisable at December 31, 2025
  1,938,774    11.38    2.1    52 
Director Stock Options [Member]  
STOCK-BASED COMPENSATION [Abstract]  
Weighted Average Inputs
The following table presents the fair value of stock-based payments options granted to directors during the year and the inputs used in the Black-Scholes model.
 
         
    2025     2024  
Quantity issued during the period
   -     475,000 
Weighted average fair value per stock option at grant date
   -    $4.87 
Assumptions used:
         
Share price at grant date
   -    $12.62 
Exercise price
   -    $15.29 
Expected volatility range
   -      52.5% - 60.0%  
Expected life range
   -      3 - 4 years  
Expected dividends
   -      Nil  
Risk-free interest rate range
   -      4.07% - 4.08%
Employee Options [Member]  
STOCK-BASED COMPENSATION [Abstract]  
Weighted Average Inputs
The following table provides the weighted average fair value of options granted to employees during the year and the related weighted average inputs (based on number of options granted) used in the Black-Scholes model.
 
         
    2025     2024  
Quantity issued during the period
  52,750    167,950 
Weighted average fair value per stock option at grant date
 $2.37   $7.50 
Assumptions used:
         
Share price at grant date range
   $3.51 - $3.80      $10.86 - $14.80  
Exercise price range
   $3.51 - $3.80      $10.87 - $13.02  
Expected volatility range
   67.5% - 72.5%      52.5% - 65.0%  
Expected life range
   5.5 - 6.5 years      3 - 4 years  
Expected dividends
   Nil      Nil  
Risk-free interest rate range
   3.76% - 3.99%      3.63% - 4.06%  
Non-vested Service-based Stock Options [Member]  
STOCK-BASED COMPENSATION [Abstract]  
Summary of Non-vested Service-based Stock Options
The following table summarizes the status of Anteris’ non-vested service-based stock options:
 
         
    Number of options     Weighted-average
exercise price
$
 
Non-vested at December 31, 2024
  1,453,131    14.14 
Granted
  52,750    3.63 
Vested
  (685,847   13.71 
Forfeited
  (89,913   13.66 
Non-vested at December 31, 2025
  730,121    14.01 
Share Price Performance Rights [Member]  
STOCK-BASED COMPENSATION [Abstract]  
Weighted Average Inputs
The inputs used in the measurement of the fair values at reporting date of the SPP rights were as follows:
 
         
Service based SPP
  December 31, 2025     December 31, 2024  
Weighted average fair value per right
 $0.10   $0.12 
Share price at measurement date
 $4.99   $5.58 
Base price
 $15.28   $15.28 
Expected volatility (weighted average)
  77.5%   51.3%
Expected life (weighted average)
   0.7 years      1.2 years  
Risk-free interest rate (based on government bonds)
  3.54%   4.21%
 
         
Service and performance based SPP
  December 31, 2025     December 31, 2024  
Weighted average fair value per right
 $0.49   $0.71 
Share price at measurement date
 $4.99   $5.58 
Base price
 $15.28   $15.28 
Expected volatility (weighted average)
  72.3%   57.5%
Expected life (weighted average)
   1.7 years      2.7 years  
Risk-free interest rate (based on government bonds)
  3.47%   4.27%
Summary of Non-vested Service-based Stock Options
The following table summarizes the SPP rights activity during the year:
 
                 
    Number of
rights
    Weighted-
average
base price
$
    Weighted-
average
Remaining
Contractual
Term (in
years)
    Carrying
amount of
liabilities
(in
thousands)
$
 
SPP with service conditions
                   
Non-vested at January 1, 2025
  566,668    15.28           
Forfeited during the year
  (283,332   15.28           
Non-vested at December 31, 2025
  283,336    15.28    0.7    22 
SPP with service and performance conditions
                   
Non-vested at January 1, 2025
  700,000    15.28           
Non-vested at December 31, 2025
  700,000    15.28    2.7    257