XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2025
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Components and Classification of Stock-Based Compensation Expense
The following table presents the components and classification of stock-based compensation expense recognized for stock options, cash-settled stock-based payments rights (“SPP”), restricted stock units (“RSU”) and shares issued to employees, directors and consultants:
          
 
Three months ended March 31,
(in thousands)
 
2025
$
    
2024
$
 
Equity-settled stock-based payments (including stock options and RSUs)
 1,703    1,500 
Cash-settled stock-based payments (SPP rights)
 (142   783 
Total stock-based compensation expense
 1,561    2,283 
Classification of stock-based compensation expense
        
Cost of products sold
 1    1 
Research and development expense
 615    857 
Selling, general and administrative expense
 945    1,425 
Total stock-based compensation expense
 1,561    2,283 
Stock-based compensation capitalized to equity (transaction cost)
  -      -  
Total stock-based compensation
 1,561    2,283 
Share Price Performance Rights [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Weighted Average Inputs
The inputs used in the measurement of the fair values at reporting date of the SPP rights were as follows:
 
         
Service based SPP
   
March 31, 2025
    
December 31, 2024
 
Weighted average fair value per right
  $0.03   $0.12 
Share price at measurement date
  $3.64   $5.58 
Base price
  $15.28   $15.28 
Expected volatility (weighted average)
   60.0%   51.3%
Expected life (weighted average)
   
1.0 years
    
1.2 years
 
Risk-free interest rate (based on government bonds)
   4.22%   4.21%
 
         
Service and performance based SPP
   
March 31, 2025
    
December 31, 2024
 
Weighted average fair value per right
  $0.22   $0.71 
Share price at measurement date
  $3.64   $5.58 
Base price
  $15.28   $15.28 
Expected volatility (weighted average)
   60.0%   57.5%
Expected life (weighted average)
   
2.5 years
    
2.7 years
 
Risk-free interest rate (based on government bonds)
   3.96%   4.27%