XML 113 R98.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Adjusted EBITDA (Details) - USD ($)
$ in Millions
12 Months Ended
Oct. 03, 2025
Sep. 27, 2024
Sep. 29, 2023
Segment Reporting Information [Line Items]      
Revenues $ 14,393 $ 8,388 $ 7,865
Cost of revenues (12,880) (7,590) (7,083)
Other segment expenses (409) (180) (186)
Adjusted EBITDA attributable to Amentum Holdings, Inc. 1,104 618 596
Depreciation expense (40) (23) (27)
Amortization of intangibles (479) (228) (298)
Interest expense and other, net (353) (438) (397)
Non-controlling interests (7) (1) (7)
Acquisition, transaction and integration costs (85) (62) (39)
Non-cash GAAP expense (gain) 0 69 (186)
Loss on extinguishment of debt (12) (45) 0
Utilization of fair market value adjustments 8 5 21
Stock-based compensation (21) (18) (3)
Income (loss) before income taxes 115 (123) (340)
Provision for income taxes (56) 40 19
Net income (loss) including non-controlling interests 59 (83) (321)
Net income (loss) attributable to common shareholders 66 (82) (314)
DS      
Segment Reporting Information [Line Items]      
Revenues 5,543 1,981 1,899
Cost of revenues (4,924) (1,761) (1,659)
Other segment expenses (182) (61) (81)
Adjusted EBITDA attributable to Amentum Holdings, Inc. 437 159 159
GES      
Segment Reporting Information [Line Items]      
Revenues 8,850 6,407 5,966
Cost of revenues (7,956) (5,829) (5,424)
Other segment expenses (227) (119) (105)
Adjusted EBITDA attributable to Amentum Holdings, Inc. $ 667 $ 459 $ 437