XML 126 R95.htm IDEA: XBRL DOCUMENT v3.24.3
Share Capital (Details Narrative)
1 Months Ended 12 Months Ended
Dec. 04, 2023
Integer
$ / shares
Mar. 13, 2023
Integer
$ / shares
Mar. 08, 2023
Integer
Mar. 01, 2023
CAD ($)
Integer
$ / shares
shares
Nov. 04, 2022
Integer
$ / shares
Oct. 03, 2022
Integer
$ / shares
Sep. 30, 2023
$ / shares
shares
Jun. 30, 2024
CAD ($)
Integer
shares
Jun. 30, 2023
CAD ($)
Integer
shares
Apr. 15, 2024
$ / shares
shares
Oct. 23, 2023
shares
Sep. 20, 2023
$ / shares
shares
Oct. 17, 2022
shares
Disclosure of classes of share capital [line items]                          
Common shares issued | shares               27,191,075 26,800,000        
Number of outstanding common shares | shares               27,191,075 26,800,000       16,000,000
Broker warrants | shares                   55,000   55,000  
Exercise purchase common shares | $ / shares                   $ 0.75   $ 0.75  
Common shares issued, net of costs, shares | shares             2,200            
Price per share | $ / shares             $ 10            
Gross proceeds from stock | shares             22,000            
Gross proceeds               $ 1,250,000        
fair value of broker warrant                        
Proceeds from convertible loan       $ 2,500,000         1,297,348        
Granted warrants | Integer       483,000 2,774,000 2,500,000              
exercise per share | $ / shares       $ 0.75 $ 0.75 $ 0.10              
Risk free rate 3.54%     3.85% 3.80% 3.59%              
Expected life 5 years     3 years 5 years 4 years 8 months 8 days              
Expected volatility 133.00%     111.00% 124.00% 126.00%              
Expected dividend yield 0.00%     0.00% 0.00% 0.00%              
Compensation expense               860,379 2,946,849        
Fair value of grant price, measured | $ / shares   $ 2.73     $ 0.75                
Employees And Directors [Member]                          
Disclosure of classes of share capital [line items]                          
Stock option, granted | Integer 82,500                        
Stock option granted, exercise price | $ / shares $ 6.6                        
Employees And Consultants [Member]                          
Disclosure of classes of share capital [line items]                          
Number of shares granted | Integer   15,000     500,000                
Warrants [member]                          
Disclosure of classes of share capital [line items]                          
Compensation expense               1,792,594        
Warrants One [Member]                          
Disclosure of classes of share capital [line items]                          
Compensation expense               248,069        
Stock Options [Member]                          
Disclosure of classes of share capital [line items]                          
Compensation expense               795,313 $ 809,628        
Restricted Stock Units [Member]                          
Disclosure of classes of share capital [line items]                          
Vesting of shares | Integer                 (250,000)        
Compensation expense               41,506 $ 333,494        
Restricted Stock Units One [Member]                          
Disclosure of classes of share capital [line items]                          
Compensation expense               $ 23,560 $ 9,172        
Series a warrant [member]                          
Disclosure of classes of share capital [line items]                          
Proceeds from convertible loan       $ 2,500,000                  
Series b warrant [member]                          
Disclosure of classes of share capital [line items]                          
Proceeds from convertible loan       $ 2,500,000                  
Restricted share units [member]                          
Disclosure of classes of share capital [line items]                          
Granted shares | $ / shares   $ 15,000     $ 500,000                
Granted per share | $ / shares   $ 2.73     $ 0.75                
Share capital description         Pursuant to the agreement, each unit is exercisable into one common share of the Company for a period of 60 days from the vesting date. 50% of the units, or 250,000 units, are vested on the date of closing of the Company’s IPO, which was March 1, 2023, and the remaining 50% vests on the date that is 5-month after the date of closing of the IPO (on August 2, 2023).                
Vesting of shares | Integer     250,000                    
Description of options granted   15,000 Restricted Share Units (“RSUs”) were granted to an employee of the Company at grant date closing price of $2.73 per share subject to a vesting schedule over a two years term with 50% of the RSUs vesting on March 1, 2024 and 50% vested on March 1, 2025                      
Common shares [member]                          
Disclosure of classes of share capital [line items]                          
Vesting of shares | Integer     250,000                    
Warrants [member]                          
Disclosure of classes of share capital [line items]                          
Vesting of shares | Integer               (110,000)          
Granted warrants | Integer       5,000,000                  
exercise per share | $ / shares       $ 0.50                  
IPO [Member]                          
Disclosure of classes of share capital [line items]                          
Broker warrants | shares       483,000                  
Exercise purchase common shares | $ / shares       $ 0.75                  
Gross proceeds       $ 6,037,500                  
Total shares       8,050,000                  
Broker commission       362,250                  
Legal fees       63,448                  
fair value of broker warrant       $ 242,575                  
OFIT GM and OFIT RT [member]                          
Disclosure of classes of share capital [line items]                          
Consideration of common shares | shares                     278,875