XML 35 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
Issued capital [member]
Share premium [member]
Retained earnings [member]
Accumulated other comprehensive income [member]
Shareholders equity [member]
Non-controlling interests [member]
Total
Balance at Jun. 30, 2022 $ 1,000 $ 4,410,565 $ 73,767 $ 4,485,332 $ (44,717) $ 4,409,302
Balance, shares at Jun. 30, 2022 16,000,000            
IfrsStatementLineItems [Line Items]              
Net loss 2,241,986 2,241,986 2,241,986
Conversion of convertible debentures $ 1,297,348 1,297,348 1,297,348
Conversion of convertible debentures, shares 2,500,000            
Common shares issued, net of costs $ 5,611,802 5,611,802 5,611,802
Common shares issued, net of costs, shares 8,050,000            
Broker warrants issued $ (242,575) 242,575
RSU granted 156,231 156,231 156,231
RSU vested $ 187,500 187,500 187,500
RSU vested, shares 250,000            
Share-based compensation 810,524 810,524 810,524
Advisory warrants issued 1,792,594 1,792,594 1,792,594
Other comprehensive loss (190,526) (190,526) (190,526)
Solar facilities acquisition 283,122 283,122
Balance at Jun. 30, 2023 $ 6,855,075 3,001,924 6,652,551 (116,759) 16,392,791 238,405 $ 16,631,196
Balance, shares at Jun. 30, 2023 26,800,000           26,800,000
IfrsStatementLineItems [Line Items]              
Net loss (3,473,737) (3,473,737) (103,407) $ (3,577,144)
Common shares issued, net of costs $ 21,659 21,659 21,659
Common shares issued, net of costs, shares 2,200            
RSU granted 65,066 65,066 65,066
Share-based compensation 795,313 795,313 795,313
Other comprehensive loss 216,440 216,440 8,172 224,612
Broker warrants exercised $ 82,500 $ 82,500 $ 82,500
Broker warrants exercised, shares 110,000            
OFIT GM and OFIT RT acquisition 2,066,464 2,066,464 2,508,989 4,575,453
OFIT GM and OFIT RT acquisition, shares 278,875            
Acquisition of NCI of Solar Alliance DevCo $ 196,872 $ 196,872 $ (291,226) $ (94,354)
Balance at Jun. 30, 2024 $ 9,025,698 $ 4,059,175 $ 3,178,814 $ 99,681 $ 16,363,368 $ 2,360,933 $ 18,724,301
Balance, shares at Jun. 30, 2024 27,191,075           27,191,075