XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 8,511,477 $ 9,719,310
Grants receivable 595,160 737,282
Prepaid expenses and other current assets 312,210 363,790
Total current assets 9,418,847 10,820,382
Property and equipment, net 842,990 882,445
Operating lease right-of-use asset, net 1,263,855 1,331,577
Total assets 11,525,692 13,034,404
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Accounts payable 1,071,802 924,252
Due to affiliates 135,712 178,966
Operating lease liabilities – Current 236,795 230,027
Total current liabilities 1,444,309 1,333,245
Deferred grant reimbursement 110,123 123,579
Operating lease liabilities 1,089,629 1,156,805
Total liabilities 2,644,061 2,613,629
Stockholders’ Equity:    
Preferred stock, $0.000001 par value, 5,000,000 shares authorized; no shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively.
Common shares, 100,000,000 authorized shares at $0.000001; 8,367,810 and 8,367,810 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 8 8
Additional Paid-in-capital 22,684,002 22,366,725
Accumulated (deficit) (13,802,379) (11,945,958)
Total stockholders’ equity 8,881,631 10,420,775
Total liabilities and stockholders’ equity $ 11,525,692 $ 13,034,404