XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Total operating income $ 70,769
General and administrative costs:        
Compensation 546,095 119,146 1,667,748 289,154
Professional fees 269,543 92,508 816,009 301,244
Information technology 15,661 7,012 29,267 16,247
General and administrative-other 56,940 145,244 197,302 208,204
Total general and administrative costs 888,239 363,910 2,710,326 814,849
Research and development costs, net of grants amounting to $489,798 and $704,162, for the three months ended September 30 and $1,807,706 and $2,265,408, for the nine months ended September 30 723,487 27,936 1,238,463 67,095
Total operating costs 1,611,726 391,846 3,948,789 881,944
Net operating loss (1,611,726) (391,846) (3,948,789) (811,175)
Other income (expense):        
Interest expense, net (44,647) (74,429) 100
Change in fair value of SAFE (128,750) (128,750)
Net loss before income taxes (1,656,373) (520,596) (4,023,218) (939,825)
Income taxes 2,143
Net loss $ (1,656,373) $ (520,596) $ (4,025,361) $ (939,825)
Net loss per common share - basic $ (0.27) $ (0.08) $ (0.64) $ (0.15)
Net loss per common share - diluted $ (0.27) $ (0.08) $ (0.64) $ (0.15)
Weighted average of common shares outstanding - basic 6,252,349 6,250,002 6,251,158 6,250,002
Weighted average of common shares outstanding - diluted 6,252,349 6,250,002 6,251,158 6,250,002