XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jun. 01, 2024
May 19, 2024
Apr. 01, 2024
Feb. 01, 2024
Nov. 01, 2023
May 01, 2023
Mar. 28, 2022
Jun. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Stock option granted   5,194                
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period   2,347                
Stock option vested   3,376                
Sale of stock   1,029                
Stock issued during period acquire remainning shares   2,347                
Unvested options forfeited   1,818                
Share-Based Payment Arrangement, Noncash Expense                 $ 808,362 $ 174,440
Restricted Stock Units (RSUs) [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Restricted stock units granted             241,718    
Restricted stock value per share             $ 2.44    
Share-Based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount             $ 589,792      
Restricted Stock [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Restricted stock units granted           100,820        
Restricted stock value per share           $ 3.32        
Share-Based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount           $ 334,722        
Common Stock [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Stock option granted 444,076   125,975 155,818 457,065 51,940        
Stock option granted exercise price $ 8.00   $ 8.00 $ 3.32 $ 3.32 $ 3.32        
Stock option exercisable term 7 years   7 years 7 years 7 years 7 years        
Stock option vesting period 5 years   5 years 5 years 5 years 5 years        
Share price $ 8.00   $ 8.00 $ 3.32 $ 3.32 $ 3.32        
Stock option exercise price $ 8.00   $ 8.00 $ 3.32 $ 3.32 $ 3.32        
Stock option expected life 5 years   5 years 5 years 5 years 5 years        
Stock option contract life 7 years   7 years 7 years 7 years 7 years        
Stock option risk-free rate 4.52%   4.34% 4.20% 4.67% 3.64%        
Stock option expected annual volatility 94.78%   95.38% 95.85% 144.94% 121.70%        
Stock option dividend $ 0   $ 0 $ 0 $ 0 $ 0        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period   2,347           2,347    
Stock option vested                 491,262  
Stock option exercise price                 $ 4.58  
Stock option intrinsic value                 $ 0.00  
Stock option term                 6 years 3 days  
Share-Based Payment Arrangement, Noncash Expense                 $ 808,362 $ 174,440
Unrecognized stockbased compensation, stock options                 $ 4,871,597  
2020 Plan [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Additional shares authorized           1,558,175        
2020 Plan [Member] | Common Stock [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Stock option granted                 938,832