XML 106 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF FAIR VALUE OF THE AWARDS AND DSL AWARDS GRANTED IS ESTIMATED AT THE GRANT DATE USING DISCOUNTED (Details)
6 Months Ended 12 Months Ended
Sep. 30, 2024
Mar. 31, 2024
31-Mar-2023 [member]    
IfrsStatementLineItems [Line Items]    
Valuation approach DCF & EAM DCF & EAM
Discount rate 17.00% 17.00%
Terminal growth rate 3.00% 3.00%
Lack of marketability discount 15.00% 15.00%
Lack of control discount 20.00% 20.00%
Volatility 46.62% 46.62%
30-Sep-2023 [member]    
IfrsStatementLineItems [Line Items]    
Valuation approach DCF & EAM DCF & EAM
Discount rate 18.00% 18.00%
Terminal growth rate 3.00% 3.00%
Lack of marketability discount 10.00% 10.00%
Lack of control discount 20.00% 20.00%
Volatility 42.41% 42.41%
31-Jul-2024 [member]    
IfrsStatementLineItems [Line Items]    
Valuation approach DCF & EAM  
Discount rate 16.00%  
Terminal growth rate 3.00%  
Lack of marketability discount 3.00%  
Lack of control discount 20.00%  
Volatility 38.16%  
1-Apr-2022 [member]    
IfrsStatementLineItems [Line Items]    
Valuation approach   DCF & EAM
Discount rate   17.00%
Terminal growth rate   3.00%
Lack of marketability discount   15.00%
Lack of control discount   20.00%
Volatility   41.16%
25-May-2022 [member]    
IfrsStatementLineItems [Line Items]    
Valuation approach   DCF & EAM
Discount rate   17.00%
Terminal growth rate   3.00%
Lack of marketability discount   15.00%
Lack of control discount   20.00%
Volatility   41.16%
30-Sep-2022 [member]    
IfrsStatementLineItems [Line Items]    
Valuation approach   DCF & EAM
Discount rate   17.00%
Terminal growth rate   3.00%
Lack of marketability discount   15.00%
Lack of control discount   20.00%
Volatility   44.16%