XML 108 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS AS CASH FLOWS FROM FINANCING ACTIVITIES (Details) - USD ($)
6 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Mar. 31, 2024
Mar. 31, 2023
IfrsStatementLineItems [Line Items]        
Beginning balance $ 21,901,774 $ 20,199,966 $ 20,199,966 $ 11,619,506
Additions 3,049,180 864,483 6,009,906 7,100,000
Repayments 1,150,000 600,000
Non-cash transaction (7,630,352) 34,579 34,579  
Interest expenses 233,870 272,934 534,323 220,460
Fair value adjustments (3,266,154) (4,918,000) (3,727,000) 1,860,000
Ending balance 14,288,318 16,453,962 21,901,774 20,199,966
Repayments (1,150,000) (600,000)
Convertible loan notes [member]        
IfrsStatementLineItems [Line Items]        
Beginning balance 4,090,342 3,349,822 3,349,822
Additions 100,000 100,000 3,250,000
Repayments
Non-cash transaction 1,165,479  
Interest expenses 151,245 132,153 266,520 80,822
Fair value adjustments 274,000 126,000 374,000 19,000
Ending balance 5,681,066 3,707,975 4,090,342 3,349,822
Repayments
Amount due from immediate holding company [member]        
IfrsStatementLineItems [Line Items]        
Beginning balance 5,345,929 506 506 506
Additions 713,719 200,000 5,345,423 600,000
Repayments 600,000
Non-cash transaction (6,059,142)  
Interest expenses
Fair value adjustments (506)
Ending balance 200,506 5,345,929 506
Repayments (600,000)
Amount due to a related company [member]        
IfrsStatementLineItems [Line Items]        
Beginning balance 34,579  
Additions    
Repayments    
Non-cash transaction 34,579    
Interest expenses    
Fair value adjustments    
Ending balance 34,579 34,579 34,579
Repayments    
Loan from immediate holding company [member]        
IfrsStatementLineItems [Line Items]        
Beginning balance 1,930,993 2,328,926 2,328,926
Additions 2,335,461 564,483 564,483 2,250,000
Repayments 1,150,000
Non-cash transaction (1,940,858)  
Interest expenses 58,077 100,671 187,584 78,926
Fair value adjustments
Ending balance 2,383,673 2,994,080 1,930,993 2,328,926
Repayments (1,150,000)
Loan from a related company [member]        
IfrsStatementLineItems [Line Items]        
Beginning balance 1,140,931 1,060,712 1,060,712
Additions 1,000,000
Repayments
Non-cash transaction (1,165,479)  
Interest expenses 24,548 40,110 80,219 60,712
Fair value adjustments
Ending balance 1,100,822 1,140,931 1,060,712
Repayments
Amount due from a related company [member]        
IfrsStatementLineItems [Line Items]        
Beginning balance 34,579
Additions    
Repayments    
Non-cash transaction     34,579  
Interest expenses    
Fair value adjustments    
Ending balance     34,579
Repayments    
Preference shares [member]        
IfrsStatementLineItems [Line Items]        
Beginning balance 9,359,000 13,460,000 13,460,000 11,619,000
Additions
Repayments
Non-cash transaction 369,648  
Interest expenses
Fair value adjustments (3,539,648) (5,044,000) (4,101,000) 1,841,000
Ending balance 6,189,000 8,416,000 9,359,000 13,460,000
Repayments