XML 15 R3.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Financial Position - USD ($)
Sep. 30, 2024
Mar. 31, 2024
Mar. 31, 2023
ASSETS      
Right-of-use assets $ 294,166 $ 357,202
Rental deposit 35,431 35,431
Plant and equipment 3,696
Total non-current assets 329,597 392,633 3,696
Trade receivables, net 84,764 182,334 289,788
Contract assets 87,382 69,354 26,989
Other receivables, deposit and prepayment 463,942 253,476 43,392
Due from a related company   41,532
Cash and cash equivalents 100,822 76,620 1,183,176
Total current assets 736,910 581,784 1,584,877
LIABILITIES      
Trade payables (898,627) (788,798) (187,584)
Other payables and accruals (1,072,227) (596,870) (349,197)
Tax payables (8,917) (8,917)
Deferred revenue (374,711) (322,826) (335,666)
Due to a related company (34,579) (34,579)
Due to immediate holding company (5,345,929) (506)
Loans from immediate holding company (2,383,673) (1,930,993) (2,328,926)
Loan from a related company (1,140,931)
Lease liabilities (122,076) (122,076)
Convertible loan notes (5,681,066) (3,975,534)
Total current liabilities (10,575,876) (14,267,453) (3,201,879)
Loan from a related company   (1,060,712)
Lease liabilities (148,232) (243,280)
Preferred shares (6,189,000) (9,359,000) (13,460,000)
Convertible loan notes (114,808) (3,349,822)
Total non-current liabilities (6,337,232) (9,717,088) (17,870,534)
Net current liabilities (9,838,966) (13,685,669) (1,617,002)
Net liabilities (15,846,601) (23,010,124) (19,483,840)
EQUITY (DEFICIT)      
Share Capital 737 477 475
Share Premium 1,768,661  
Capital reserve 5,126,150 3,752,192 3,724,826
Warrant reserve 6,653,200  
Exchange reserve 2,730 (1,681) 6,003
Share option reserve 650,503 2,409,689 1,084,270
Accumulated losses (30,048,582) (29,170,801) (24,299,414)
Total deficit $ (15,846,601) $ (23,010,124) $ (19,483,840)