XML 105 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 2,000 $ 10,790,348 $ 5,344,116 $ (28,064) $ 16,108,400 $ 3,932,230 $ 20,040,630
Balance, shares at Dec. 31, 2022 20,000,000            
Return of capital for unissued shares (2,676,807) (2,676,807) (2,676,807)
Net income (loss) 1,995,951 1,995,951 962,761 2,958,712
Foreign currency translation adjustments 2,017,563 2,017,563 (129,774) 1,887,789
Balance at Dec. 31, 2023 $ 2,000 8,113,541 7,340,067 1,989,499 17,445,107 4,765,217 22,210,324
Balance, shares at Dec. 31, 2023 20,000,000            
Return of capital for unissued shares (5,311,880) (5,311,880) (5,311,880)
Net income (loss) 1,877,237 1,877,237 167,910 2,045,147
Foreign currency translation adjustments 276,197 276,197 (129) 276,068
Acquisition of subsidiary 71,484 71,484
Acquisition of non-controlling interest 1,833,094 3,365,846 (1,601,801) 3,597,139 (3,754,487) (157,348)
Balance at Dec. 31, 2024 $ 2,000 4,634,755 12,583,150 663,895 17,883,800 1,249,995 19,133,795
Balance, shares at Dec. 31, 2024 20,000,000            
Net income (loss) (4,308,902) (4,308,902) (212,473) (4,521,375)
Foreign currency translation adjustments (85,509) (85,509) (10,827) (96,336)
Issuance of shares pursuant to IPO, net of offering cost $ 357 8,096,922 8,097,279 8,097,279
Issuance of shares pursuant to IPO, net of offering cost, shares 3,565,000            
Balance at Jun. 30, 2025 $ 2,357 $ 12,731,677 $ 8,274,248 $ 578,386 $ 21,586,668 $ 1,026,695 $ 22,613,363
Balance, shares at Jun. 30, 2025 23,565,000