XML 104 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]      
Total revenues $ 276,340,120 $ 688,607,542 $ 633,079,773
Total cost of revenues (272,356,649) (672,562,832) (620,989,960)
Gross profit 3,983,471 16,044,710 12,089,813
Operating expenses      
Selling and marketing expenses (38,067) (39,664) (101,302)
General and administrative expenses (3,330,264) (5,249,099) (5,127,137)
Depreciation expenses (2,558,809) (4,758,014) (4,257,189)
Total operating expenses (5,927,140) (10,046,777) (9,485,628)
(Loss) Income from operations (1,943,669) 5,997,933 2,604,185
Other (expenses) income, net      
Interest income 16,072 52,126 10,264
Sundry (expense) income (774,985) 2,022,473 3,321,563
Interest expenses (2,802,798) (4,598,376) (2,203,061)
Share of losses of associate (4,029) (710)
Total other (expenses) income, net (3,565,740) (2,524,487) 1,128,766
(Loss) Income before income taxes (5,509,409) 3,473,446 3,732,951
Income tax benefits (expenses) 988,034 (1,428,299) (774,239)
Net (loss) income (4,521,375) 2,045,147 2,958,712
Less: loss (income) attributable to non-controlling interest 212,473 (167,910) (962,761)
Net (loss) income attributable to controlling interest $ (4,308,902) $ 1,877,237 $ 1,995,951
Weighted average number of ordinary shares outstanding:      
Ordinary shares - Basic 21,359,033 20,000,000 20,000,000
Ordinary shares - Diluted 21,359,033 20,000,000 20,000,000
(Loss) Earnings per share:      
Basic $ (0.20) $ 0.09 $ 0.10
Diluted $ (0.20) $ 0.09 $ 0.10
Other comprehensive (loss) income:      
Net (loss) income $ (4,521,375) $ 2,045,147 $ 2,958,712
Foreign currency translation adjustments (96,336) 276,068 1,887,789
Total comprehensive (loss) income (4,617,711) 2,321,215 4,846,501
Comprehensive (loss) income including non-controlling interest (4,617,711) 2,321,215 4,846,501
Comprehensive (loss) income attributable to non-controlling interest 223,300 (167,781) (832,987)
Comprehensive (loss) income attributable to controlling interest (4,394,411) 2,153,434 4,013,514
Nonrelated Party [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Total revenues 276,185,254 688,430,008 632,789,396
Total cost of revenues (272,274,995) (671,615,772) (619,866,604)
Related Party [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Total revenues 154,866 177,534 290,377
Total cost of revenues $ (81,654) $ (947,060) $ (1,123,356)