XML 46 R32.htm IDEA: XBRL DOCUMENT v3.25.3
DEBT - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 28 Months Ended
Jan. 13, 2025
USD ($)
$ / shares
shares
May 30, 2024
USD ($)
Jan. 31, 2025
Sep. 30, 2025
USD ($)
shares
Mar. 31, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
Oct. 31, 2022
USD ($)
tranche
Jan. 22, 2024
$ / shares
shares
Debt Instrument [Line Items]                    
Final payment fee   $ 18,000                
Shares of common stock issuable upon exercise of warrants, outstanding (in shares) | shares       2,000,000.0     2,000,000.0     0
Warrant price (in dollars per share) | $ / shares                   $ 0.0001
Warrants exercise period     10 years              
Issuance of warrants in connection with 2025 Loan Agreement         $ 1,720          
Secured Debt                    
Debt Instrument [Line Items]                    
Percent of common stock outstanding     2.00%              
Warrants to purchase of shares (in shares) | shares 140,741                  
Warrant price (in dollars per share) | $ / shares $ 14.21                  
Issuance of warrants in connection with 2025 Loan Agreement             $ 1,700      
Line of Credit                    
Debt Instrument [Line Items]                    
Periodic payment terms, final payment amount       $ 9,000     $ 9,000      
Line of Credit | Minimum                    
Debt Instrument [Line Items]                    
Prepayment fee       2.00%     2.00%      
Line of Credit | Maximum                    
Debt Instrument [Line Items]                    
Prepayment fee       5.00%     5.00%      
Line of Credit | Secured Debt                    
Debt Instrument [Line Items]                    
Proceeds from issuance of long-term debt $ 100,000                  
Term loan       $ 109,000     $ 109,000      
Debt interest expense       3,200     9,000      
Amortization of debt discount       $ 600     $ 1,800      
Line of credit facility maximum borrowing capacity accordion feature $ 50,000                  
Debt instrument, basis spread on variable rate 5.61%                  
Annual interest rate 4.34%                  
Debt instrument, principal and interest term 23 months                  
Percentage of principal amount for final payment 9.00%                  
Interest rate, effective percentage       12.90%     12.90%      
2020 Loan Agreement | Secured Debt                    
Debt Instrument [Line Items]                    
Proceeds from issuance of long-term debt                 $ 200,000  
Number of tranches | tranche                 7  
Term loan                 $ 200,000  
Outstanding debt balance   $ 200,000                
Accrued interest             $ 2,300      
Debt discount             9,000      
Gain on debt             $ 211,300      
Debt interest expense           $ 0   $ 13,500    
Amortization of debt discount               $ 2,100