XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net income (loss) $ (71,965) $ 1,779,301
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 1,336 836
Accretion of debt discount and non-cash interest expense 1,159 2,065
Stock-based compensation expense 5,220 52,571
Non-cash lease expense 878 941
Non-cash gain on transaction with Acquirer 0 (1,998,809)
Changes in operating assets and liabilities:    
Accounts receivable 119 (100)
Other receivables (689) (345)
Receivables from related parties 23 (164)
Prepaid expenses and other current assets 952 (3,446)
Other non-current assets 22 (3,581)
Accounts payable (953) 21,472
Accrued expenses (1,412) 29,853
Operating lease liability (538) (1,002)
Net cash used in operating activities (65,848) (120,408)
Cash flows from investing activities    
Purchase of fixed assets (21) (2,334)
Net cash used in investing activities (21) (2,334)
Cash flows from financing activities    
Proceeds from the issuance of debt 99,965 0
Payment of fees associated with debt (125) 0
Proceeds from the exercise of stock options 0 71,678
Net cash provided by financing activities 99,840 71,678
Net increase (decrease) in cash and cash equivalents 33,971 (51,064)
Cash and cash equivalents at beginning of period 152,596 277,924
Cash and cash equivalents at end of period 186,567 226,860
Supplemental disclosure of cash flow information    
Cash paid for interest 3,842 11,506
Cash paid for income taxes 2 2
Supplemental schedule of non-cash investing and financing activities    
Fair value of warrants issued to lender in conjunction with 2025 Loan Agreement (as defined in Note 3) 1,720 0
Payable for purchase of fixed assets $ 0 $ 207