XML 44 R31.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 28 Months Ended
Jan. 13, 2025
USD ($)
$ / shares
shares
May 30, 2024
USD ($)
Jan. 31, 2025
Mar. 31, 2025
USD ($)
shares
Mar. 31, 2024
USD ($)
Oct. 31, 2022
USD ($)
tranche
Jan. 22, 2024
$ / shares
shares
Debt Instrument [Line Items]              
Final payment fee   $ 18,000          
Shares of common stock issuable upon exercise of warrants, outstanding (in shares) | shares       2,000,000.0     0
Warrant price (in dollars per share) | $ / shares             $ 0.0001
Warrants exercise period     10 years        
Issuance of warrants in connection with 2025 Loan Agreement       $ 1,720      
Secured Debt              
Debt Instrument [Line Items]              
Percent of common stock outstanding     2.00%        
Warrants to purchase of shares (in shares) | shares 140,741            
Warrant price (in dollars per share) | $ / shares $ 14.21            
Issuance of warrants in connection with 2025 Loan Agreement       1,700      
Line of Credit              
Debt Instrument [Line Items]              
Periodic payment terms, final payment amount       $ 9,000      
Line of Credit | Minimum              
Debt Instrument [Line Items]              
Prepayment fee       2.00%      
Line of Credit | Maximum              
Debt Instrument [Line Items]              
Prepayment fee       5.00%      
Line of Credit | Secured Debt              
Debt Instrument [Line Items]              
Proceeds from issuance of long-term debt $ 100,000            
Term loan       $ 109,000      
Debt interest expense       2,700      
Amortization of debt discount       $ 500      
Line of credit facility maximum borrowing capacity accordion feature $ 50,000            
Debt instrument, basis spread on variable rate 5.61%            
Annual interest rate 4.34%            
Debt instrument, principal and interest term 23 months            
Percentage of principal amount for final payment 9.00%            
Interest rate, effective percentage       12.90%      
2020 Loan Agreement | Secured Debt              
Debt Instrument [Line Items]              
Proceeds from issuance of long-term debt           $ 200,000  
Number of tranches | tranche           7  
Term loan           $ 200,000  
Outstanding debt balance   $ 200,000          
Accrued interest       $ 2,300      
Debt discount       $ 9,000      
Debt interest expense         $ 8,100    
Amortization of debt discount         $ 1,200