XML 35 R22.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY COMPENSATION PLAN (Tables)
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock-Based Compensation Expense
Stock-based compensation expense for stock options under the 2017 Plan consisted of the following (in thousands):
 THREE MONTHS ENDED MARCH 31, 2024
Research and development$4,192 
General and administrative2,205 
Total stock-based compensation expense$6,397 
Stock-based compensation expense for stock options under the 2024 Plan consisted of the following (in thousands):
 
THREE MONTHS ENDED
MARCH 31, 2025
Research and development$1,256 
General and administrative1,194 
Total stock-based compensation expense$2,450 
Schedule of Stock Options Activity
A summary of the Company’s stock option activity under its 2024 Plan for the three months ended March 31, 2025 is as follows (in thousands, except for per share data and years):
Number of SharesWeighted Average Exercise PriceWeighted Average Remaining Contractual Term
(In Years)
Aggregate Intrinsic Value
Outstanding as of December 31, 2024
3,660 $15.84 
Granted21 $14.03 
Forfeited(259)$15.86 
Outstanding as of March 31, 2025
3,422 $15.83 9.1$13 
Vested and exercisable as of March 31, 2025
50 $15.86 1.5$— 
Schedule of Weighted-Average Assumptions Used to Estimate Fair Value
Stock-Based Compensation Expense
The weighted-average assumptions used by the Company to estimate the fair value of stock option grants using the Black-Scholes option pricing model, as well as the resulting weighted-average fair value, for the three months ended March 31, 2025 were as follows:
 THREE MONTHS ENDED
MARCH 31, 2025
Risk-free interest rate4.13 %
Expected volatility86.26 %
Expected dividend yield— %
Expected term (in years)6.08
Weighted average fair value$10.49