XML 31 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Net income (loss) $ 1,687,572 $ (241,361)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 2,285 1,191
Accretion of debt discount and non-cash interest expense 2,065 4,899
Stock-based compensation expense 58,518 24,846
Non-cash lease expense 1,897 1,765
Non-cash gain on transaction with Acquirer (1,998,809) 0
Loss from equity method investment 0 1,634
Non-cash license revenue 0 (1,634)
Loss on disposal of fixed assets 12 3
Changes in operating assets and liabilities:    
Accounts receivable 381 (535)
Receivables from related parties (23) 14
Prepaid expenses and other current assets 2,982 (10,285)
Other non-current assets (3,667) 0
Accounts payable 17,903 2,109
Accrued expenses 35,883 26,071
Operating lease liability (1,408) (1,860)
Deferred revenue, current portion 0 (166)
Net cash used in operating activities (194,409) (193,309)
Cash flows from investing activities    
Purchase of fixed assets (2,597) (4,593)
Net cash used in investing activities (2,597) (4,593)
Cash flows from financing activities    
Proceeds from issuance of common stock and pre-funded warrants in private placement 0 200,000
Issuance costs associated with issuance of common stock and pre-funded warrants in private placement 0 (355)
Proceeds from exercise of stock options 71,678 2,316
Net cash provided by financing activities 71,678 201,961
Net increase (decrease) in cash (125,328) 4,059
Cash and cash equivalents at beginning of period 277,924 273,865
Cash and cash equivalents at end of period 152,596 277,924
Supplemental disclosure of cash flow information    
Cash paid for interest 11,506 26,717
Cash paid for income taxes 2 3
Supplemental schedule of non-cash investing and financing activities    
Remeasurement of operating lease liability and right-of-use asset in connection with 2024 Lease Agreement 6,283 0
Payable for purchase of fixed assets $ 0 $ 519