XML 67 R43.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY COMPENSATION PLAN - Stock Option Activity (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
2017 Plan  
Number of Shares  
Outstanding, beginning balance (in shares) 6,494,000
Exercised (in shares) (3,449,000)
Forfeited (in shares) (9,000)
Settled in connection with the Merger (in shares) (2,884,000)
Canceled in connection with the Merger ( in shares) (152,000)
Outstanding, ending balance (in shares) 0
Vested and exercisable (in shares) 0
Weighted Average Exercise Price  
Outstanding, beginning balance (in dollars per share) | $ / shares $ 23.22
Exercised (in dollars per share) | $ / shares 21.11
Forfeited (in dollars per share) | $ / shares 32.03
Settled in connection with the Merger (in dollars per share) | $ / shares 24.75
Canceled in connection with the Merger (in dollars per share) | $ / shares 41.56
Outstanding, ending balance (in dollars per share) | $ / shares
Vested and exercisable (in dollars per share) | $ / shares
2024 Plan  
Number of Shares  
Outstanding, beginning balance (in shares) 0
Granted (in shares) 3,700,000
Exercised (in shares) 0
Forfeited (in shares) (40,000)
Outstanding, ending balance (in shares) 3,660,000
Vested and exercisable (in shares) 0
Weighted Average Exercise Price  
Outstanding, beginning balance (in dollars per share) | $ / shares
Granted (in dollars per share) | $ / shares 15.84
Forfeited (in dollars per share) | $ / shares 15.86
Outstanding, ending balance (in dollars per share) | $ / shares 15.84
Vested and exercisable (in dollars per share) | $ / shares
Weighted Average Remaining Contractual Term (in years) 9 years 4 months 24 days
Aggregate Intrinsic Value | $ $ 46
Weighted Average Remaining Contractual Term, Vested and Exercisable (in years)
Aggregate Intrinsic Value, vested and exercisable | $