XML 51 R27.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY COMPENSATION PLAN (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Options Activity
A summary of the Company’s stock option activity under its 2017 Plan for the year ended December 31, 2024 is as follows (in thousands, except for per share data):
Number of SharesWeighted Average Exercise Price
Outstanding as of December 31, 2023
6,494 $23.22 
Exercised(3,449)$21.11 
Forfeited(9)$32.03 
Settled in connection with the Merger(2,884)$24.75 
Canceled in connection with the Merger(152)$41.56 
Outstanding as of December 31, 2024
— 
Vested and exercisable as of December 31, 2024
— 
A summary of the Company’s stock option activity under its 2024 Plan for the year ended December 31, 2024 is as follows (in thousands, except for per share data and years):
Number of SharesWeighted Average Exercise PriceWeighted Average Remaining Contractual Term
(In Years)
Aggregate Intrinsic Value
Outstanding as of December 31, 2023
— 
Granted3,700 $15.84 
Forfeited(40)$15.86 
Outstanding as of December 31, 2024
3,660 $15.84 9.4$46 
Vested and exercisable as of December 31, 2024
— 
Schedule of Weighted-Average Assumptions Used to Estimate Fair Value
The weighted-average assumptions used by the Company to estimate the fair value of stock option grants using the Black-Scholes option pricing model, as well as the resulting weighted-average fair value for the year ended December 31, 2023 were as follows. 
 YEAR ENDED
DECEMBER 31, 2023
Risk-free interest rate3.77 %
Expected volatility84.31 %
Expected dividend yield— %
Expected term6.08
Weighted average fair value$16.88
The weighted-average assumptions used by the Company to estimate the fair value of stock option grants using the Black-Scholes option pricing model, as well as the resulting weighted-average fair value, for the year ended December 31, 2024 were as follows:
 YEAR ENDED
DECEMBER 31, 2024
Risk-free interest rate4.56 %
Expected volatility86.32 %
Expected dividend yield— %
Expected term (in years)6.06
Weighted average fair value$11.89 
Schedule of Stock-Based Compensation Expense
Stock-based compensation expense for stock options under the 2017 Plan consisted of the following (in thousands):
 YEAR ENDED DECEMBER 31,
20242023
Research and development$32,809 $16,630 
General and administrative18,725 8,216 
Total stock-based compensation expense$51,534 $24,846 
Stock-based compensation expense for stock options under the 2024 Plan consisted of the following (in thousands):
 YEAR ENDED
DECEMBER 31, 2024
Research and development$4,066 
General and administrative2,918 
Total stock-based compensation expense$6,984