XML 48 R24.htm IDEA: XBRL DOCUMENT v3.25.1
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Merger Transaction
The Company recorded a gain on the transaction of $2.0 billion during the year ended December 31, 2024, which consists of the following components (in thousands):
YEAR ENDED
DECEMBER 31, 2024
Merger consideration for common stock, warrants, and stock options$1,727,687 
Book value of Amended 2020 Loans assumed by Acquirer211,315 
Book value of net assets and liabilities related to INBRX-101 assumed by Acquirer14,496 
Transaction costs paid by Acquirer68,000 
Total gain recognized$2,021,498 
Schedule of Potential Dilutive Securities Excluded from Diluted Loss Per Share
In periods in which the Company has net income, the Company applies the treasury stock method to determine the dilutive effect of potentially dilutive securities. Potentially dilutive securities included in the diluted earnings per share are as follows (in thousands):
YEAR ENDED
DECEMBER 31, 2024
Outstanding stock options182 
Total182 
Potentially dilutive securities not included in the calculation of diluted net loss per share, as weighted based on the period outstanding during the year, are as follows (in thousands):
YEAR ENDED
DECEMBER 31, 2023
Outstanding stock options1,584 
Warrants to purchase common stock12 
Total1,596 
Schedule of Significant Expense Categories
The table below summarizes the significant segment revenue and significant segment expenses which are regularly reported to and reviewed by the CODM for the purposes of making decisions regarding the allocation of resources and are reconciled to consolidated net income (loss) for the years ended December 31, 2024 and December 31, 2023 (in thousands):
YEAR ENDED
DECEMBER 31,
20242023
Segment net income (loss)
Revenue$200 $1,800 
Research and development expense
Personnel72,790 47,818 
Contract manufacturing55,643 77,248 
Clinical trials47,665 42,960 
Equipment, depreciation, and facility9,693 7,401 
Other research and development17,952 16,213 
General and administrative expense
Merger-related68,061 36 
Personnel37,649 17,762 
Other general and administrative22,195 11,583 
Other income (expense)2,019,022 (20,503)
Other segment expenses(1)
1,637 
Segment and consolidated net income (loss)
$1,687,572 $(241,361)
(1) Other segment expenses include provision for income taxes and loss on equity method investments.