XML 168 R70.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of detailed information about business combination [abstract]  
Schedule of Consideration Paid The following table summarizes the consideration paid for RLS, the fair value of assets acquired and liabilities assumed at
the acquisition date.
Fair value
Consideration
US$'000
1.
Cash paid
225,171
Contingent consideration
15,750
Total consideration
240,921
Recognized amounts of identifiable assets acquired and liabilities assumed
Cash and cash equivalents
4,509
Trade and other receivables
22,848
Other current assets
12,063
Inventories
3,676
Property, plant and equipment
5,051
Intangible assets
806
Investment in sub-lease
1,635
Right-of-use assets
49,699
Trade and other payables
(32,339)
Contingent or deferred consideration
(8,124)
Lease liabilities
(52,008)
Total identifiable assets and liabilities
7,816
Fair value adjustments
Customer relationships
60,400
Brand name
29,800
Radiopharmacy licenses
15,400
Deferred tax liabilities
(27,456)
Deferred tax asset
11,301
Total fair value adjustments
89,445
Goodwill
143,660
Total
240,921
The following table summarizes the consideration paid for ImaginAb, the fair value of assets acquired and liabilities
assumed at the acquisition date.
Fair value
Consideration
US$'000
1.
Cash paid
10,000
Performance rights issued
23,160
Equity issued
29,895
Acquisition related costs
589
Deferred payment
3,472
Total consideration
67,116
Recognized amounts of identifiable assets acquired and liabilities assumed
Property, plant and equipment
105
Right-of-use assets
629
Intellectual property
25,866
Licenses
41,145
Lease liabilities
(629)
Total identifiable assets and liabilities
67,116
The fair values of identifiable assets on acquisition are outlined below:
Fair value
Consideration
US$'000
1.
Cash paid
6,521
Acquisition related costs
31
Deferred payment
4,354
Total consideration
10,906
Recognized amounts of identifiable assets acquired and liabilities assumed
Intellectual property
6,544
License agreement
4,362
Total identifiable assets and liabilities
10,906
The adjustments to
the acquired assets and liabilities and resultant goodwill were as follows:
Fair value
Identifiable assets and liabilities
Increase or
decrease
US$'000
Intellectual property
Increase
18,759
Deferred tax liabilities
Increase
(4,731)
Goodwill
Decrease
14,028
Schedule of Useful Economic Lives of Acquisition Related Intangible Assets The useful economic lives of each of these acquisition-related intangible assets is as follows:
Acquired intangible asset
Useful economic life
Customer relationships
20 years
Brand name
10 years
Licenses
10 years