XML 130 R32.htm IDEA: XBRL DOCUMENT v3.25.4
Lease liabilities
12 Months Ended
Dec. 31, 2025
Lease liabilities [abstract]  
Lease liabilities Right-of-use assets
Properties
Motor
vehicles
Total
1.
US$'000
US$'000
US$'000
Balance at January 1, 2025
4,072
1,733
5,805
Additions
8,373
415
8,788
Acquisition of businesses
46,930
2,769
49,699
Depreciation charge
(6,696)
(1,080)
(7,776)
Exchange differences
391
43
434
Balance at December 31, 2025
53,070
3,880
56,950
Cost
62,876
6,239
69,115
Accumulated depreciation
(9,806)
(2,359)
(12,165)
Net book amount
53,070
3,880
56,950
(Recast)
(Recast)
(Recast)
Balance at January 1, 2024
4,197
813
5,010
Additions
-
1,482
1,482
Reclassifications
1,129
-
1,129
Depreciation charge
(1,118)
(414)
(1,532)
Exchange differences
(136)
(148)
(284)
Balance at December 31, 2024
4,072
1,733
5,805
Cost
7,573
3,055
10,628
Accumulated depreciation
(3,501)
(1,322)
(4,823)
Net book amount
4,072
1,733
5,805
The consolidated statement of comprehensive income or loss shows the following amounts relating to right-of-use
assets:
2025
2024
2023
Depreciation charge on right-of-use assets
US$'000
US$'000
US$'000
(Recast)
(Recast)
Properties
6,696
1,118
669
Motor vehicles
1,080
414
300
7,776
1,532
969
Lease liabilities
The consolidated statement of financial position shows the following amounts relating to leases:
2025
2024
US$'000
US$'000
(Recast)
Balance at January 1,
6,588
5,659
Additions
8,281
1,837
Acquisition of businesses
52,008
1,104
Interest expense
3,637
491
Lease payments (principal and interest)
(8,874)
(1,821)
Exchange differences
442
(682)
Balance at December 31,
62,082
6,588
Lease liabilities
2025
2024
1.
US$'000
US$'000
1.
(Recast)
1.
Current
5,548
1,546
Non-current
56,534
5,042
Total lease liabilities
62,082
6,588
The consolidated statement of comprehensive income shows the following amounts relating to leases:
Interest expense relating to leases
2025
2024
2023
US$'000
US$'000
US$'000
(Recast)
(Recast)
1.
Properties
3,476
428
402
Motor vehicles
161
63
21
Total lease interest
3,637
491
423
The total cash outflow for leases in 2025 comprises $5,237,000 (2024: $1,317,000, 2023: $1,266,000) principal and
$3,637,000 (2024: $491,000, 2023: $423,000) interest payments.