XML 266 R168.htm IDEA: XBRL DOCUMENT v3.25.4
Cash flow information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
(Loss)/profit before income tax $ (5,266) $ 37,915 $ 2,594
Adjustments for      
Depreciation and amortization 21,409 5,284 4,155
Impairments/(impairment reversals) of intangible assets 566 (475) 550
Fair value remeasurement of contingent consideration (11,618) 7,326 22,686
Fair value remeasurement of provisions (12) 510 (129)
Unwind of discount 40,418 24,118 8,848
Share-based payments 19,350 12,928 5,848
Foreign exchange (losses)/gains (1,926) (11,984) 1,478
Interest paid (13,700) (3,087) (385)
Income taxes paid (21,298) (2,033) (6,859)
Change in assets and liabilities      
Increase in trade and other receivables (20,465) (37,491) (18,620)
Increase in inventory (7,639) (2,127) (6,553)
Decrease/(increase) in other current assets 10,241 (7,136) (7,107)
Decrease/(increase) in other non-current assets 0 365 (176)
Increase in trade creditors 28,976 28,837 21,059
Deduct trade and other payables capitalized to intangible assets 0 0 (2,973)
Contingent consideration payments classified as operating (51,786) (23,902) (10,917)
Increase in employee benefit obligations 4,814 5,206 4,205
(Decrease)/Increase in provisions (227) (538) 0
Decrease in contract liabilities (9,130) (6,226) (3,431)
Net cash (used in)/from operating activities $ (17,293) $ 27,490 $ 14,273