XML 106 R86.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment reporting, Reconciliation of Segment Adjusted EBITDA and Group Adjusted EBITA (Details) - AUD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Adjusting items [Abstract]      
U.S. listing costs $ 9,077 $ 0 $ 0
Acquisition transaction costs 8,177 0 0
Unallocated income, expenses and eliminations [Abstract]      
Finance income 10,862 1,019 1
Finance costs (36,936) (13,772) (6,693)
Profit/(loss) before income tax 56,056 3,087 (98,622)
Unallocated employment costs 39,136 21,949 14,341
Operating Segments [Member]      
Reconciliation of Total Segment Adjusted EBITDA and Group Adjusted EBITA to Profit/(Loss) Before Income Tax [Abstract]      
Total segment adjusted EBITDA 162,010 97,040 (45,865)
Unallocated income, expenses and eliminations [Abstract]      
General and administration costs (81,137) (39,559) (22,574)
Unallocated income, expenses and eliminations [Abstract]      
Other gains/(losses) (net) 8,123 (35,854) (18,751)
Finance income 10,862 1,019 1
Finance costs (36,936) (13,772) (6,693)
Depreciation and amortization (6,866) (5,787) (4,740)
Profit/(loss) before income tax $ 56,056 $ 3,087 $ (98,622)