XML 94 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
Cash flow information (Tables)
 12 Months Ended
Dec. 31, 2024
Cash flow information [Abstract]  
Reconciliation of Profit/(Loss) After Income Tax to Net Cash From/(Used in) Operating Activities
31.1.
Reconciliation of profit/(loss) after income tax to net cash from/(used in) operating activities
 

   2024
    
2023
    
2022
  
 
  

A$’000
    

A$’000
    
A$’000
  
Profit/(loss) before income tax
    
56,056
      
3,087
      
(98,622
)
Adjustments for
                        
Depreciation and amortization
    
8,018
      
6,743
      
5,379
  
Impairment/(reversal of impairment) of intangible assets
    
(768
)
    
804
      
-
  
Fair value remeasurement of contingent consideration
    
11,062
      
34,275
      
16,707
  
Fair value remeasurement of provisions
    
730
      
(173
)
    
1,017
  
Unwind of discount
    
37,398
      
12,782
      
6,287
  
Share-based payments
    
19,660
      
8,786
      
8,114
  
Foreign exchange losses
    
(17,317
)
    
2,124
      
841
  
Interest paid
     (4,730 )     (785 )     (408 )
Income taxes paid
    
(2,809
)
    
(10,253
)
    
(2,278
)
Change in assets and liabilities
                        
(Increase) in trade and other receivables
    
(57,080
)
    
(27,382
)
    
(19,934
)
(Increase) in inventory
    
(3,239
)
    
(9,636
)
    
(5,023
)
(Increase)/decrease in other current assets
    
(10,864
)
    
(10,451
)
    
(6,441
)
(Increase) in other non-current assets
    
555
      
(259
)
    
(115
)
Increase in trade creditors
    
43,904
      
33,704
      
30,451
  
Deduct trade and other payables capitalized to intangible assets
    
-
      
(4,385
)
    
-
  
Contingent consideration payments classified as operating
    
(35,886
)
    
(16,282
)
    
-
  
Increase in employee benefit obligations
    
8,498
      
6,476
      
2,870
  
(Decrease) in provisions
     (808 )     -       -  
(Decrease) in contract liabilities
    
(9,351
)
    
(5,291
)
    
(2,815
)
Net cash from/(used in) operating activities
    
43,029
      
23,884
      
(63,970
)