XML 92 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2024
Share Capital [Member]  
Disclosure of classes of share capital [line items]  
Schedule of Classes of Share Capital

 
2024
   
2023
   
2022
   
2024
   
2023
   
2022
 
 
 
Number ‘000
   
Number ‘000
   
Number ‘000
   
A$’000
   
A$’000
   
A$’000
 
Balance at January 1,
 

323,727
     
316,343
     
285,073
     
446,268
     
370,972
     
170,840
 
Shares issued through the exercise of share options and warrants1
   
525
     
3,879
     
8,543
     
8,080
     
42,572
     
32,948
 
Contributions of equity2
   
-
     
-
     
22,727
     
-
     
-
     
175,000
 
Shares issued for Dedicaid3
   
-
     
207
     
-
     
-
     
1,829
     
-
 
Shares issued for Lightpoint4
   
-
     
3,298
     
-
     
-
     
30,895
     
-
 
Shares issued for IsoTherapeutics5
   
718
     
-
     
-
     
8,912
     
-
     
-
 
Shares issued for ARTMS6
   
5,675
     
-
     
-
     
71,610
     
-
     
-
 
Shares issued for QSAM7
   
4,080
     
-
     
-
     
61,906
     
-
     
-
 
Transaction costs arising on new share issues
   
-
     
-
      -      
-
     
-
     
(7,816
)
Balance at December 31,
   
334,725
     
323,727
     
316,343
     
596,776
     
446,268
     
370,972
 
 

1.
Options exercised during the year through the employee Equity Incentive Plan resulted in 525,000 (2023: 3,879,000, 2022: 8,543,000) shares being issued of total value of $8,080,000 (2023: $42,572,000, 2022: $32,948,000).
 

2.
On January 27,2022, the Group completed a $175,000,000 institutional placement of 22,727,000 new, fully paid ordinary shares at a price of $7.70 per share. As part of this placement, the Group also incurred $7,816,000 of associated transaction costs.
 

3.
On April 27, 2023, the Group completed the acquisition of Dedicaid GmbH. The consideration for the acquisition comprised 207,000 in Telix shares at a 10-day volume weighted average price of shares on the execution date of $8.73 per share.
 

4.
On November 1, 2023, the Group completed the acquisition of Lightpoint through the issue of 3,298,000 fully paid ordinary Telix shares at $9.3659 per share.


5.
On April 9, 2024, the Group completed the acquisition of IsoTherapeutics. The consideration included the issue of 717,587 fully paid ordinary Telix shares at $12.42 per share.


6.
On April 11, 2024, the Group completed the acquisition of ARTMS. The consideration included the issue of 5,674,365 fully paid ordinary Telix shares at $12.62 per share.


7.
On May 3, 2024, the Group completed the acquisition of QSAM. The purchase price included the issue of 3,671,120 fully paid ordinary Telix shares at $14.80 per share and a further 409,026 fully paid ordinary Telix shares at $18.05 per share.
Share Capital Reserve [Member]  
Disclosure of classes of share capital [line items]  
Schedule of Classes of Share Capital

 
2024
   
2023
   
2022
   
2024
   
2023
   
2022
 
 
 
Number ’000
   
Number ’000
   
Number ‘000
   

A$’000
   

A$’000
   

A$’000
 
Balance at January 1
  -

-

-


(62,829
)
   
(26,909
)
   
-
 
Treasury shares acquired
   
525
     
3,877
     
4,054
     
(7,081
)
   
(35,920
)
   
(26,909
)
Issue of convertible bonds
    -       -       -       97,900
    -


-  
Transaction costs arising on convertible bonds issue
    -
      -
      -
      (2,245
)
    -


-  
Shares allocated to employees
   
(525
)
   
(3,877
)
   
(4,054
)
   
-
     
-
     
-
 
Balance at December 31
   
-
     
-
     
-
     
25,745
     
(62,829
)
   
(26,909
)
Other Reserves [Member]  
Disclosure of classes of share capital [line items]  
Schedule of Classes of Share Capital


 

Foreign currency
translation reserve
   

Share-based
payments reserve
   

Financial assets at
FVOCI reserve
   


Total
 
 
 

A$‘000
   

A$’000
   

A$’000
   

A$’000
 
Balance as at January 1, 2024
   
(5,414
)
   
35,446
     
(895
)
   
29,137
 
Other comprehensive income
   
47,684
     
-
     
(4,986
)
   
42,698
 
Total comprehensive income    
47,684
     
-
     
(4,986
)
   
42,698
 
Share-based payments to employees    
-
     
19,660
     
-
     
19,660
 
Share-based payments associated with acquisitions
    -
      67,943       -       67,943  
Transfer on exercise of options
    -
      (784 )     -       (784 )
      -
      86,819       -       86,819  
Balance as at December 31, 2024
   
42,270
     
122,265
     
(5,881
)
   
158,654
 


 
Foreign currency
translation reserve
   
Share-based
payments reserve
   
Financial assets at
FVOCI reserve
   
Total
 
 
 

A$‘000
   

A$’000
   

A$’000
   

A$’000
 
Balance as at January 1, 2023
   
(562
)
   
9,321
     
-
     
8,759
 
Other comprehensive income
   
(4,852
)
   
-
     
(895
)
   
(5,747
)
Total comprehensive loss    
(4,852
)
   
-
     
(895
)
   
(5,747
)
Share-based payments to employees    
-
     
8,786
     
-
     
8,786
 
Share-based payments associated with acquisitions
    -       21,278       -       21,278  
Transfer on exercise of options
    -       (3,939 )     -       (3,939 )
      -       26,125       -       26,125  
Balance as at December 31, 2023
   
(5,414
)
   
35,446
     
(895
)
   
29,137
 


 
Foreign currency
translation reserve
   
Share-based
payments reserve
   
Financial assets at
FVOCI reserve
   
Total
 
 
 

A$‘000
   

A$’000
   

A$’000
   

A$’000
 
Balance as at January 1, 2022
   
(1,153
)
   
5,942
     
-
     
4,789
 
Other comprehensive income
   
591
     
-
     
-
     
591
 
Total comprehensive income/(loss)    
591
     
-
     
-
     
591
 
Share-based payments to employees    
-
     
8,114
     
-
     
8,114
 
Transfer on exercise of options
    -       (4,735 )     -       (4,735 )
      -       3,379       -       3,379  
Balance as at December 31, 2022
   
(562
)
   
9,321
     
-
     
8,759
 
Share-based payment reserve [Member]  
Disclosure of classes of share capital [line items]  
Schedule of Classes of Share Capital

 
2024
   
2023
   
2022
 
 
 
Number ’000
   
Number ’000
   
Number ‘000
 
Balance at January 1
  14,601     11,736     17,148  
EIP options issued
   
9,877
     
6,689
     
4,436
 
Performance Rights issued1
   
4,284
     
2,524
     
-
 
Options exercised
   
(619
)
   
(4,524
)
   
(8,843
)
Options lapsed
   
(2,621
)
   
(1,824
)
   
(1,005
)
Balance at December 31
   
25,522
     
14,601
     
11,736
 
 
1.
Relates to the acquisition of QSAM in the current period and Lightpoint in the prior year.
Financial Assets at FVOCI Reserve [Member]  
Disclosure of classes of share capital [line items]  
Schedule of Classes of Share Capital
The table below shows how the FVOCI reserve relates to equity securities:
 

 
2024
   
2023
   
2022
 
 
 
A$’000
   
A$’000
   
A$’000
 
Balance at January 1
 

(895
)
   
-
     
-
 
Revaluation - gross
   
(4,986
)
   
(895
)
   
-
 
Deferred tax
   
-
     
-
     
-
 
Balance at December 31
   
(5,881
)
   
(895
)
   
-