XML 24 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated statement of changes in equity - AUD ($)
$ in Thousands
Total
Share Capital [Member]
Share Capital Reserve [Member]
Other Reserves [Member]
Accumulated Losses [Member]
Beginning balance at Dec. 31, 2021 $ 2,158 $ 170,840 $ 0 $ 4,789 $ (173,471)
Changes in equity [Abstract]          
Profit/(Loss) for the year (104,079) 0 0 0 (104,079)
Other comprehensive income (loss) 591 0 0 591 0
Total comprehensive income/(loss) for the year (103,488) 0 0 591 (104,079)
Issue of shares 175,000 175,000 0 0 0
Transaction costs arising on new share issues (7,816) (7,816) 0 0 0
Issue of shares on exercise of options 6,039 32,948 (26,909) 0 0
Issue of convertible bonds     0    
Transaction costs arising on convertible bonds issue     0    
Share-based payments to employees 8,114 0 0 8,114 0
Share-based payments associated with acquisitions 0 0 0 0 0
Transfer on exercise of options 0 0 0 (4,735) 4,735
Total increase (decrease) in equity 181,337 200,132 (26,909) 3,379 4,735
Ending balance at Dec. 31, 2022 80,007 370,972 (26,909) 8,759 (272,815)
Changes in equity [Abstract]          
Profit/(Loss) for the year 5,211 0 0 0 5,211
Other comprehensive income (loss) (5,747) 0 0 (5,747) 0
Total comprehensive income/(loss) for the year (536) 0 0 (5,747) 5,211
Issue of shares 32,724 32,724 0 0 0
Transaction costs arising on new share issues   0      
Issue of shares on exercise of options 6,652 42,572 (35,920) 0 0
Issue of convertible bonds     0    
Transaction costs arising on convertible bonds issue     0    
Share-based payments to employees 8,786 0 0 8,786 0
Share-based payments associated with acquisitions 21,278 0 0 21,278 0
Transfer on exercise of options 0 0 0 (3,939) 3,939
Total increase (decrease) in equity 69,440 75,296 (35,920) 26,125 3,939
Ending balance at Dec. 31, 2023 148,911 446,268 (62,829) 29,137 (263,665)
Changes in equity [Abstract]          
Profit/(Loss) for the year 49,919 0 0 0 49,919
Other comprehensive income (loss) 42,698 0 0 42,698 0
Total comprehensive income/(loss) for the year 92,617 0 0 42,698 49,919
Issue of shares 142,428 142,428 0 0 0
Transaction costs arising on new share issues   0      
Issue of shares on exercise of options 999 8,080 (7,081) 0 0
Issue of convertible bonds 97,900 0 97,900 0 0
Transaction costs arising on convertible bonds issue (2,245) 0 (2,245) 0 0
Share-based payments to employees 19,660 0 0 19,660 0
Share-based payments associated with acquisitions 67,943 0 0 67,943 0
Transfer on exercise of options 0 0 0 (784) 784
Total increase (decrease) in equity 326,685 150,508 88,574 86,819 784
Ending balance at Dec. 31, 2024 $ 568,213 $ 596,776 $ 25,745 $ 158,654 $ (212,962)