XML 48 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Borrowings
12 Months Ended
Dec. 31, 2024
Borrowings [Abstract]  
Borrowings
23.
Borrowings

 
2024
   
2023
 

 
Current
   
Non-current
   
Current
   
Non-current
 
 
 
 
A$’000
   
 
A$’000
   

A$’000
   
 
A$’000
 
Secured
                               
Bank loans
   
1,490
     
13,765
     
964
     
8,209
 
Working capital facility
    -       (150 )     -       -  
Total secured borrowings
   
1,490
     
13,615
     
964
     
8,209
 
Unsecured
                               
Convertible bonds
   
17,500
     
538,206
     
-
     
-
 
Total unsecured borrowings
   
17,500
     
538,206
     
-
     
-
 
Total borrowings
   
18,990
     
551,821
     
964
     
8,209
 
 
December 31, 2024
 
Lenders
 
Loan balance
   
Due < 1 year
   
Due > 1 year
   
Facility limit
 
Maturity date

 

A$’000
   

A$’000
   

A$’000
   
A$’000    
The Hongkong and Shanghai Banking Corporation Limited As The Trustee For Convertible Bond Holders
   
555,706
     
17,500
     
538,206
      650,000  
30-Jul-29
IMBC Group
   
6,017
     
102
     
5,915
      6,458  
31-Mar-33
BNP Paribas
   
9,238
     
1,388
     
7,850
      13,077  
29-Feb-32
HSBC Australia Ltd     (150 )     -       (150 )     50,000   3 years from first utilization
Total
   
570,811
     
18,990
     
551,821
      719,535     
 
December 31, 2023
 
Lenders
 
Loan balance
   
Due < 1 year
   
Due > 1 year
 
Maturity date

 
A$’000
   
A$’000
   
A$’000
   
BNP Paribas
   
9,173
     
964
     
8,209
 
29-Feb-32
Total
   
9,173
     
964
     
8,209
   
 
23.1.
Bank loans
 
The bank loans outstanding at December 31, 2024 are in relation to the build-out of the Brussels South radiopharmaceutical production facility. Telix Pharmaceuticals (Belgium) SPRL (a wholly owned subsidiary of Telix) entered into two loan agreements, one with BNP Paribas and IMBC Group totaling €10,100,000 on a 10-year term, and a second loan with BNP Paribas totaling €2,000,000 on a two-year extendable term. All loans have a two-year repayment holiday period, with repayments due to commence from March 2024. The loans are secured by a fixed charge over the facility.
 
The loan agreements entitle BNP Paribas and IMBC Group to suspend or terminate all or part of the undrawn portion of the loan facilities with immediate effect and without prior notice. At December 31, 2024, the undrawn portion under the agreements was €2,407,000 ($4,036,000). As at the reporting date Telix has not received any notice to this effect.
 
The loan agreements require Telix Pharmaceuticals (Belgium) SPRL to comply with various covenants relating to the conduct of the business, including non-payment of required repayments, specified cross-defaults (in the event of the use of trade bills) and ensuring cumulative losses of Telix Pharmaceuticals (Belgium) SPRL do not exceed 25% of its capital and reserves. Upon the occurrence of an event of default and in the event of a change of control, BNP Paribas and IMBC Group may accelerate payments due under the loan agreements or terminate the loan agreements. There were no events of default or changes of control during the year.

23.2.
Working capital facility

On December 17, 2024, the Group entered into an agreement with HSBC Bank Australia Limited (HSBC) to obtain a working capital facility of up to $50,000,000. To date, the Group has not utilized this facility and has incurred establishment fee costs of $150,000 associated with the facility.

The working capital facility is secured by a cash security deposit on an interest-bearing term deposit of $50,000,000 held by HSBC with a maturity date equivalent to the term of the facility. There are no financial covenants associated with the facility. Refer to note 16 for further details.
 
23.3.
Convertible bonds
 
On July 30, 2024 the Group completed the issue of $650,000,000 in convertible bonds maturing in 2029. The bonds are convertible into fully paid ordinary shares in Telix Pharmaceuticals Limited. The initial conversion price of the convertible bonds is $24.78 per share, subject to anti-dilution adjustments set out in the final terms and conditions of the convertible bonds. The net proceeds were $635,093,000, after transaction costs.
 
The convertible bonds will bear interest at a rate of 2.375 per cent per annum. Interest will be payable quarterly in arrears on October 30, January 30, April 30 and  July 30 in each year, beginning on October 30, 2024. The convertible bonds will mature on or about July 30, 2029, unless redeemed, repurchased, or converted in accordance with their terms. The convertible bonds are listed on the Singapore Exchange Securities Trading Limited (SGX-ST).
 
The convertible bonds are presented in the Group’s consolidated statement of financial position as follows:
 

 
2024
   
2023
 
 
 
 
A$’000
   
 
A$’000
 
Face value of convertible bonds issued
   
650,000
     
-
 
Transaction costs
   
(14,972
)
   
-
 
Other equity securities - value of conversion rights
   
(95,655
)
   
-
 
Unwind of discount
   
13,773
     
-
 
Interest expense
    6,419       -  
Interest paid
   
(3,859
)
   
-
 
Closing balance
   
555,706
     
-
 
Current
   
17,500
      -
 
Non-current
   
538,206
      -
 
Total convertible bond liability
   
555,706
     
-
 
 
The initial fair value of the liability portion of the bond was determined using a market interest rate for an equivalent non-convertible bond at the issue date. This fair value has been reduced by directly attributable transaction costs associated with the issue of the convertible bonds. The liability is subsequently recognized on an amortized cost basis until extinguished on conversion or maturity of the bonds. The remainder of the proceeds is allocated to the conversion option and recognized as part of the share capital reserve, net of income tax and a proportion of transaction costs, and is not subsequently remeasured. Refer to note 29.2.2 for further details.
 
23.4.
Reconciliation of liabilities arising from financing activities
 

 
Opening
balance
   
Net cash inflow/
(outflow)
   
Other non-
cash movements
   
Closing balance
 
 
 

A$’000
   

A$’000
   

A$’000
   

A$’000
 
For the year ended December 31, 2024
                               
Bank loans
   
9,173
     
5,444
     
638
     
15,255
 
Convertible bonds
   
-
     
635,028
     
(79,322
)
   
555,706
 
Lease liabilities
   
8,272
     
(2,760
)
   
5,125
     
10,637
 
 
   
17,445
     
637,712
     
(73,559
)
   
581,598
 
For the year ended December 31, 2023
                               
Bank loans
   
3,312
     
5,756
     
105
     
9,173
 
Lease liabilities
   
7,134
     
(2,858
)
   
3,996
     
8,272
 
 
   
10,446
     
2,898
     
4,101
     
17,445
 
 
Other non-cash movements include recognition of the conversion option as part of the share capital reserve, new leases entered into during the year, leases acquired via acquisitions of a business, disposal of leases and exchange differences.
 
23.5.
Fair value

For bank loans, the fair values are not materially different to their carrying amounts, since the interest payable on those borrowings is either close to current market rates or the borrowings are of a short-term nature.

For the convertible bonds, the fair value is outlined below. The fair value is based on discounted cash flows using a current borrowing rate. They are classified as level 3 fair values in the fair value hierarchy (refer to note 32.6) due to the use of unobservable inputs, including own credit risk.

   
2024
   
2023
 
   
Carrying amount
   
Fair value
   
Carrying amount
   
Fair value
 
   
A$'000
   
A$'000
   
A$'000
   
A$'000
 
Bank loans
    15,255       15,255       9,173       9,173  
Convertible bonds
   
555,706
      556,042      
-
     
-
 

23.6.
Risk exposures
 
Capital risk management: Capital is defined as the combination of shareholders’ equity, reserves and net debt. The key objective of the Group when managing its capital is to safeguard its ability to continue as a going concern, so that the Group can continue to provide benefits for stakeholders and maintain an optimal capital and funding structure. The aim of the Group’s capital management framework is to maintain, monitor and secure access to future funding arrangements to finance the necessary research and development activities being performed by the Group.