XML 166 R146.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial risk management, Foreign Currency Risk (Details) - AUD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Foreign currency risk [Abstract]        
Surplus of foreign currency receivables and financial assets over payables $ 80,300,000 $ 16,900    
Cash and cash equivalents 710,346,000 123,237,000 $ 116,329,000 $ 22,037,000
Contingent consideration liability (116,316,000) (92,754,000) $ (64,949,000)  
Borrowings (570,811,000) (9,173,000)    
Impact on post-tax profit/(loss) [Abstract]        
Expected credit losses 211,000 533,000    
AUD [Member]        
Foreign currency risk [Abstract]        
Cash and cash equivalents 227,312,000 58,649,000    
Trade receivables 734,000 26,478,000    
Financial assets 50,000,000      
Trade payables (12,363,000) (67,581,000)    
Government grant liability 0 0    
Decommissioning liability 0 0    
Contingent consideration liability (838,000) 0    
Borrowings $ (538,056,000) $ 0    
Foreign Currency Risk [Member] | USD [Member]        
Foreign currency risk [Abstract]        
Percentage of cash in foreign currency 64.80% 49.20%    
Cash and cash equivalents $ 460,664,000 $ 60,659,000    
Trade receivables 136,525,000 37,131,000    
Financial assets 0      
Trade payables (76,881,000) (9,224,000)    
Government grant liability 0 0    
Decommissioning liability 0 0    
Contingent consideration liability (91,417,000) (64,231,000)    
Borrowings $ 0 $ 0    
Foreign Currency Risk [Member] | AUD [Member]        
Foreign currency risk [Abstract]        
Percentage of cash in foreign currency 32.00% 47.50%    
Foreign Currency Risk [Member] | EUR [Member]        
Foreign currency risk [Abstract]        
Percentage of cash in foreign currency 2.80% 3.00%    
Cash and cash equivalents $ 20,169,000 $ 3,678,000    
Trade receivables 2,367,000 1,168,000    
Financial assets 6,093,000      
Trade payables (22,052,000) (4,721,000)    
Government grant liability (3,000,000) (2,550,000)    
Decommissioning liability (11,702,000) (5,333,000)    
Contingent consideration liability (24,061,000) 0    
Borrowings $ (15,255,000) $ (9,173,000)    
Foreign Currency Risk [Member] | CHF [Member]        
Foreign currency risk [Abstract]        
Percentage of cash in foreign currency 0.10% 0.10%    
Cash and cash equivalents $ 574,000 $ 118,000    
Trade receivables 0 0    
Financial assets 0      
Trade payables (746,000) 0    
Government grant liability 0 0    
Decommissioning liability 0 0    
Contingent consideration liability 0 0    
Borrowings $ 0 $ 0    
Foreign Currency Risk [Member] | JPY [Member]        
Foreign currency risk [Abstract]        
Percentage of cash in foreign currency 0.00% 0.10%    
Cash and cash equivalents $ 208,000 $ 133,000    
Trade receivables 0 0    
Financial assets 0      
Trade payables (28,000) (8,000)    
Government grant liability 0 0    
Decommissioning liability 0 0    
Contingent consideration liability 0 0    
Borrowings $ 0 $ 0    
Foreign Currency Risk [Member] | GBP [Member]        
Foreign currency risk [Abstract]        
Percentage of cash in foreign currency 0.10% 0.00%    
Cash and cash equivalents $ 1,011,000 $ 0    
Trade receivables 0 0    
Financial assets 0      
Trade payables (1,608,000) (162,000)    
Government grant liability 0 0    
Decommissioning liability 0 0    
Contingent consideration liability 0 0    
Borrowings $ 0 $ 0    
Foreign Currency Risk [Member] | CAD [Member]        
Foreign currency risk [Abstract]        
Percentage of cash in foreign currency 0.10% 0.00%    
Cash and cash equivalents $ 408,000 $ 0    
Trade receivables 99,000 0    
Financial assets 0      
Trade payables (1,890,000) (8,000)    
Government grant liability 0 0    
Decommissioning liability 0 0    
Contingent consideration liability 0 0    
Borrowings 0 0    
10% Increase [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) (13,624,000) 3,195,000    
Equity (23,570,000) (8,139,000)    
Expected credit losses 211,000 533,000    
10% Increase [Member] | USD [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) (16,040,000) 1,699,000    
Equity (24,189,000) (7,860,000)    
10% Increase [Member] | EUR [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) 2,413,000 1,496,000    
Equity 553,000 (231,000)    
10% Increase [Member] | CHF [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) 0 0    
Equity 68,000 (29,000)    
10% Increase [Member] | JPY [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) 1,000 0    
Equity (17,000) (12,000)    
10% Increase [Member] | GBP [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) 2,000 0    
Equity 52,000 0    
10% Increase [Member] | CAD [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) 0 0    
Equity (37,000) (7,000)    
10% Decrease [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) 16,652,000 (3,903,000)    
Equity 28,808,000 9,946,000    
10% Decrease [Member] | USD [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) 19,605,000 (2,076,000)    
Equity 29,564,000 9,606,000    
10% Decrease [Member] | EUR [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) (2,949,000) (1,828,000)    
Equity (676,000) 283,000    
10% Decrease [Member] | CHF [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) 0 0    
Equity (83,000) 35,000    
10% Decrease [Member] | JPY [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) (1,000) 0    
Equity 21,000 14,000    
10% Decrease [Member] | GBP [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) (3,000) 1,000    
Equity (64,000) 0    
10% Decrease [Member] | CAD [Member]        
Impact on post-tax profit/(loss) [Abstract]        
Profit/(loss) 0 0    
Equity 45,000 8,000    
Credit Risk [Member]        
Foreign currency risk [Abstract]        
Trade receivables 139,656,000 65,310,000    
Impact on post-tax profit/(loss) [Abstract]        
Expected credit losses $ 211,000 $ 533,000