XML 165 R145.htm IDEA: XBRL DOCUMENT v3.25.0.1
Cash flow information (Details) - AUD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Reconciliation of profit (loss) after income tax to net cash from (used in) operating activities [Abstract]      
Profit/(loss) before income tax $ 56,056 $ 3,087 $ (98,622)
Adjustments for [Abstract]      
Depreciation and amortization 8,018 6,743 5,379
Impairment(reversal) of intangible assets (768) 804 0
Fair value remeasurement of contingent consideration 11,062 34,275 16,707
Fair value remeasurement of provisions 730 (173) 1,017
Unwind of discount 37,398 12,782 6,287
Share-based payments 19,660 8,786 8,114
Foreign exchange losses (17,317) 2,124 841
Interest paid (4,730) (785) (408)
Income taxes paid (2,809) (10,253) (2,278)
Change in assets and liabilities [Abstract]      
(Increase) in trade and other receivables (57,080) (27,382) (19,934)
(Increase) in inventory (3,239) (9,636) (5,023)
(Increase)/decrease in other current assets (10,864) (10,451) (6,441)
(Increase) in other non-current assets 555 (259) (115)
Increase in trade creditors 43,904 33,704 30,451
Deduct trade and other payables capitalized to intangible assets 0 (4,385) 0
Contingent consideration payments classified as operating (35,886) (16,282) 0
Increase in employee benefit obligations 8,498 6,476 2,870
(Decrease) in provisions (808) 0 0
(Decrease) in contract liabilities (9,351) (5,291) (2,815)
Net cash from/(used in) operating activities $ 43,029 $ 23,884 $ (63,970)