XML 149 R129.htm IDEA: XBRL DOCUMENT v3.25.0.1
Provisions (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
AUD ($)
Dec. 31, 2023
AUD ($)
Dec. 31, 2022
AUD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
EUR (€)
Reconciliation of changes in other provisions [abstract]          
Beginning balance $ 8,581 $ 7,884      
Remeasurement of provisions 730 (173) $ 1,017    
Unwind of discount 383 419      
Charged to profit or loss 1,113 246      
Exchange differences 455 221      
Amounts adjusted to property, plant and equipment 5,408        
Amounts adjusted to intangible assets   286      
Provision utilized (855) (56)      
Ending balance 14,702 8,581 7,884    
Current 930 577      
Non-current 13,772 8,004      
Total provisions $ 14,702 $ 8,581 7,884    
Risk adjusted discount rate 3.30% 3.40%      
Total decommissioning costs expected to be incurred | €       € 12,451,000 € 6,021,000
Risk-free rate 3.30% 3.40%   3.30% 3.40%
Government Grant Liability [Member]          
Reconciliation of changes in other provisions [abstract]          
Beginning balance $ 2,664 $ 2,551      
Remeasurement of provisions 730 (173)      
Unwind of discount 199 238      
Charged to profit or loss 929 65      
Exchange differences 262 48      
Amounts adjusted to property, plant and equipment 0        
Amounts adjusted to intangible assets   0      
Provision utilized (855) 0      
Ending balance 3,000 2,664 2,551    
Current 930 577      
Non-current 2,070 2,087      
Total provisions 3,000 2,664 2,551    
Decommissioning Liability [Member]          
Reconciliation of changes in other provisions [abstract]          
Beginning balance 5,917 5,333      
Remeasurement of provisions 0 0      
Unwind of discount 184 181      
Charged to profit or loss 184 181      
Exchange differences 193 173      
Amounts adjusted to property, plant and equipment 5,408        
Amounts adjusted to intangible assets   286      
Provision utilized 0 (56)      
Ending balance 11,702 5,917 5,333    
Current 0 0      
Non-current 11,702 5,917      
Total provisions $ 11,702 $ 5,917 $ 5,333