XML 134 R114.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions, ARTMS Inc. (Details) - AUD ($)
$ / shares in Units, $ in Thousands
Apr. 11, 2024
May 03, 2024
Acquisition [Abstract]    
Ordinary shares issued per share (in dollars per share)   $ 18.05
ARTMS Inc [Member]    
Acquisition [Abstract]    
Number of fully paid ordinary issued (in shares) 5,674,365  
Ordinary shares issued per share (in dollars per share) $ 12.62  
Termination period of earn-outs 10 years  
Consideration [Abstract]    
Cash paid $ 24,491  
Equity issued 71,610  
Contingent consideration 22,492  
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract]    
Cash and cash equivalents 4,321  
Trade and other receivables 252  
Other current assets 67  
Inventories 2,869  
Other non-current assets 149  
Property, plant and equipment 1,422  
Right-of-use assets 1,154  
Trade and other payables (3,227)  
Lease liabilities (1,154)  
Total identifiable assets and liabilities 5,853  
Fair value adjustments [Abstract]    
Intellectual property 39,965  
Deferred tax liabilities (10,256)  
Property, plant and equipment 504  
Inventories 555  
Total fair value adjustments 30,768  
Goodwill 81,972  
Total consideration 118,593  
Acquisition costs 1,080  
Revenue 372  
Net loss (3,746)  
Preliminary assessment of higher group revenue 344  
Preliminary assessment of lower group profit before tax $ (1,838)