XML 133 R113.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions, IsoTherapeutics Group, LLC (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Apr. 09, 2024
AUD ($)
$ / shares
shares
Dec. 31, 2024
May 03, 2024
$ / shares
Apr. 09, 2024
$ / shares
Acquisition [Abstract]        
Ordinary shares issued per share (in dollars per share) | $ / shares     $ 18.05  
Iso Therapeutics Group, LLC [Member]        
Acquisition [Abstract]        
Number of fully paid ordinary issued (in shares) | shares 717,587      
Ordinary shares issued per share (in dollars per share) | (per share) $ 12.42     $ 12.42
Percentage of net revenue payable in cash as performance-based payments 50.00%      
Revenue sharing period 2 years      
Consideration [Abstract]        
Cash paid $ 3,285      
Equity issued 8,912      
Contingent consideration 7,662      
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract]        
Cash and cash equivalents 394      
Trade and other receivables 642      
Property, plant and equipment 365      
Right-of-use assets 519      
Trade and other payables (7)      
Lease liabilities (519)      
Total identifiable assets and liabilities 1,394      
Fair value adjustments [Abstract]        
Customer relationships 1,280      
Brand name 102      
Deferred tax liabilities (332)      
Total fair value adjustments 1,050      
Goodwill 17,415      
Total consideration 19,859      
Acquisition costs 1,342      
Revenue 2,287      
Net loss (1,068)      
Preliminary assessment of higher group revenue 913      
Preliminary assessment of lower group profit before tax $ (261)      
Iso Therapeutics Group, LLC [Member] | Customer-related Intangible Assets [Member]        
Fair value adjustments [Abstract]        
Useful lives of acquired intangible assets   4 years    
Iso Therapeutics Group, LLC [Member] | Brand Names [Member]        
Fair value adjustments [Abstract]        
Useful lives of acquired intangible assets   2 years