XML 130 R110.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible assets, Net Book Amount (Details) - AUD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Reconciliation of changes in intangible assets other than goodwill [Abstract]    
Beginning balance $ 109,663 $ 58,984
Acquisition of business 140,744  
Additions 150,109 59,412
Reclassifications 0 (2,021)
Amortization charge (4,512) (4,344)
Impairment reversals 768  
Impairments   (804)
Changes in provisions 1,579 99
Exchange differences 17,783 (1,663)
Ending balance 416,134 109,663
Cost 444,232 133,070
Accumulated amortization (28,098) (23,407)
Goodwill [Member]    
Reconciliation of changes in intangible assets other than goodwill [Abstract]    
Beginning balance 4,847 5,519
Acquisition of business 99,424  
Additions 0 0
Reclassifications 77 0
Amortization charge 0 0
Impairment reversals 0  
Impairments   0
Changes in provisions 0 (672)
Exchange differences 2,299 0
Ending balance 106,647 4,847
Cost 106,647 4,847
Accumulated amortization 0 0
Intellectuals Property [Member]    
Reconciliation of changes in intangible assets other than goodwill [Abstract]    
Beginning balance 92,217 41,060
Acquisition of business 39,938  
Additions 139,840 57,410
Reclassifications 0 0
Amortization charge (3,952) (4,005)
Impairment reversals 768  
Impairments   (804)
Changes in provisions 1,579 489
Exchange differences 15,212 (1,933)
Ending balance 285,602 92,217
Cost 311,468 114,048
Accumulated amortization (25,866) (21,831)
Customer Relationships and Brands [Member]    
Reconciliation of changes in intangible assets other than goodwill [Abstract]    
Beginning balance 0 0
Acquisition of business 1,382  
Additions 0 0
Reclassifications 0 0
Amortization charge (232) 0
Impairment reversals 0  
Impairments   0
Changes in provisions 0 0
Exchange differences 45 0
Ending balance 1,195 0
Cost 1,456 0
Accumulated amortization (261) 0
Software [Member]    
Reconciliation of changes in intangible assets other than goodwill [Abstract]    
Beginning balance 1,622 0
Acquisition of business 0  
Additions 1,967 1,659
Reclassifications 0 0
Amortization charge 0 0
Impairment reversals 0  
Impairments   0
Changes in provisions 0 0
Exchange differences 15 (37)
Ending balance 3,604 1,622
Cost 3,604 1,622
Accumulated amortization 0 0
Patents [Member]    
Reconciliation of changes in intangible assets other than goodwill [Abstract]    
Beginning balance 529 300
Acquisition of business 0  
Additions 0 266
Reclassifications 0 0
Amortization charge (29) (37)
Impairment reversals 0  
Impairments   0
Changes in provisions 0 0
Exchange differences 98 0
Ending balance 598 529
Cost 1,067 949
Accumulated amortization (469) (420)
Licences [Member]    
Reconciliation of changes in intangible assets other than goodwill [Abstract]    
Beginning balance 10,448 12,105
Acquisition of business 0  
Additions 8,302 77
Reclassifications (77) (2,021)
Amortization charge (299) (302)
Impairment reversals 0  
Impairments   0
Changes in provisions 0 282
Exchange differences 114 307
Ending balance 18,488 10,448
Cost 19,990 11,604
Accumulated amortization $ (1,502) $ (1,156)