XML 124 R104.htm IDEA: XBRL DOCUMENT v3.25.0.1
Deferred tax assets and liabilities, Deferred Tax Assets and Liabilities (Details) - AUD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets [Abstract]    
Balance at the beginning $ 24,372 $ 9,209
Set-off of deferred tax liabilities pursuant to set-off provisions (9,763) (3,920)
(Charged)/credited to profit and loss 32,128 15,163
Balance at the end 56,500 24,372
Net deferred tax assets 46,737 20,452
Deferred tax liabilities [Abstract]    
Balance at the beginning 3,920 5,238
Set-off of deferred tax assets pursuant to set-off provisions (9,763) (3,920)
Net deferred tax liabilities 9,381 0
(Charged)/credited on acquisition 9,381  
(Charged)/credited to profit and loss 5,843 (1,318)
Balance at the end 19,144 3,920
Tax Losses [Member]    
Deferred tax assets [Abstract]    
Balance at the beginning 0 4,400
(Charged)/credited to profit and loss 1,877 (4,400)
Balance at the end 1,877 0
Intangible Assets [Member]    
Deferred tax assets [Abstract]    
Balance at the beginning 8,294 2,434
(Charged)/credited to profit and loss (8,294) 5,860
Balance at the end 0 8,294
Deferred tax liabilities [Abstract]    
Balance at the beginning 2,376 3,634
(Charged)/credited on acquisition 9,381  
(Charged)/credited to profit and loss (585) (1,258)
Balance at the end 11,172 2,376
Employee Benefit Obligations [Member]    
Deferred tax assets [Abstract]    
Balance at the beginning 2,791 1,052
(Charged)/credited to profit and loss 3,675 1,739
Balance at the end 6,466 2,791
Lease Liabilities [Member]    
Deferred tax assets [Abstract]    
Balance at the beginning 1,780 803
(Charged)/credited to profit and loss 250 977
Balance at the end 2,030 1,780
Inventories [Member]    
Deferred tax assets [Abstract]    
Balance at the beginning 10,976 363
(Charged)/credited to profit and loss 26,629 10,613
Balance at the end 37,605 10,976
Other [Member]    
Deferred tax assets [Abstract]    
Balance at the beginning 531 157
(Charged)/credited to profit and loss 7,991 374
Balance at the end 8,522 531
Right-of-Use Asset [Member]    
Deferred tax liabilities [Abstract]    
Balance at the beginning 1,544 1,604
(Charged)/credited on acquisition 0  
(Charged)/credited to profit and loss 830 (60)
Balance at the end 2,374 1,544
Unrealized Foreign Exchange Gains [Member]    
Deferred tax liabilities [Abstract]    
Balance at the beginning 0 0
(Charged)/credited on acquisition 0  
(Charged)/credited to profit and loss 5,598 0
Balance at the end $ 5,598 $ 0