XML 76 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Forward Merger - Allocation of the purchase price (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Jul. 31, 2024
Dec. 31, 2023
Assets Acquired:      
Goodwill $ 13,967   $ 0
Liabilities Assumed:      
Developed technology, Useful Life (years) 5 years    
Legacy Adagio      
Assets Acquired:      
Cash   $ 681  
Accounts receivable, net   102  
Inventories, net   4,077  
Prepaid expenses   308  
Other current assets   195  
Property and equipment, net   1,133  
Intangible assets, net   26,200  
Goodwill   44,291  
Right-of-use asset, net   247  
Other assets   18  
Total assets acquired   77,252  
Liabilities Assumed:      
Accounts payable   10,103  
Accrued liabilities   3,556  
Operating lease liabilities, current   138  
Convertible notes payable, long-term   5,951  
Warrant liabilities   1,049  
Operating lease liabilities, long-term   109  
Deferred tax liabilities   2,800  
Total liabilities assumed   23,706  
Net total   $ 53,546  
Developed technology, Useful Life (years)   5 years