XML 57 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Summary of components of pretax loss from operations

The components of pretax loss from operations for the years ended December 31, 2024 and 2023 are as follows `(dollars in thousands):

2024

2023

Successor

Predecessor

Predecessor

Years ended December 31, 

July 31 to December 31

January 1 to July 30

January 1 to December 31

U.S.

$

(76,889)

$

$

(36,517)

Foreign

 

(22)

 

 

(73)

Pretax loss from operations

$

(76,911)

$

$

(36,590)

Summary of reconciliation of income tax computed at the U.S. federal statutory tax rate to the total income tax expense

The following table presents a reconciliation of income tax computed at the U.S. federal statutory tax rate to the total income tax benefit for the years ended December 31, 2024 and 2023 (dollars in thousands):

Years Ended December 31

2024

2023

Successor

Predecessor

Predecessor

    

July 31 to December 31

    

January 1 to July 30

January 1 to December 31

 

Years ended December 31,

    

Amount

    

Tax Rate

    

Amount

    

Tax Rate

Amount

    

Tax Rate

 

Income tax benefit at federal statutory rate

$

(16,151)

21.0

%  

$

%  

$

(7,684)

21.0

%

Adjustments for tax effects of:

Permanent adjustments

 

687

 

(0.9)

%  

 

%  

448

 

(1.2)

%

Goodwill impairment

6,368

(8.3)

Change in FV of convertible note

 

(627)

 

0.8

%  

 

%  

1,456

 

(4)

%

Change in FV of warrant liability

(1,421)

 

1.8

%  

 

%  

 

%

NOL true-up adjustment

 

 

%  

 

%  

2,922

 

(8)

%

Foreign rate differential

 

2

 

%  

 

%  

(11)

 

(0.0)

%

Change in federal valuation allowance

 

9,230

 

(12.0)

%  

 

%  

2,869

 

(7.8)

%

Income tax benefit

$

(1,912)

 

2.4

%  

$

 

%  

$

 

%

Summary of components of deferred tax assets and liabilities

Significant components of the Company’s deferred tax assets and liabilities as of December 31, 2024 and 2023 are as follows (in thousands):

    

December 31, 2024

    

December 31, 2023

Deferred tax assets:

 

Successor

 

Predecessor

Net operating losses

$

30,454

$

25,786

Capitalized research costs

 

5,596

 

4,456

Research and development credit

 

1,604

 

1,604

Accrued compensation

 

482

 

392

Stock-based compensation

 

11

 

269

Operating lease liabilities

 

30

 

14

State taxes

130

Other

 

297

 

114

Total deferred tax assets

 

38,604

 

32,635

Less: Valuation allowance

 

(36,857)

 

(32,100)

Total deferred tax assets, net of valuation allowance

 

1,747

 

535

Deferred tax liabilities:

 

  

 

  

Right-of-use assets

 

(29)

 

(14)

Intangible assets

(2,080)

Unrecognized tax benefit

 

(521)

 

(521)

Total deferred tax liabilities

 

(2,630)

 

(535)

Net deferred tax liabilities

$

(883)

$

Summary of changes to unrecognized tax benefits

The following table summarizes the changes to unrecognized tax benefits as of December 31, 2024 and 2023 (in thousands):

2024

2023

Successor

Predecessor

Predecessor

Years ended December 31, 

July 31 to December 31

January 1 to July 30

January 1 to December 31

Balance at beginning of year

$

521

$

$

321

Gross increases – tax positions during the year

 

 

 

200

Balance at end of year

$

521

$

$

521