XML 55 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Stock-Based Compensation  
Schedule of stock option activity

    

Weighted

Weighted

Average

Aggregate

Average

Remaining

Intrinsic

    

Exercise Price

Contractual

Value

Shares

Per Share

Life (years)

(in thousands)

Outstanding, December 31, 2023 (Predecessor)

 

747,001

$

6.17

7.45

$

72

Forfeited

 

(6,592)

4.82

Outstanding, July 30, 2024 (Predecessor)

 

740,409

$

6.18

$

Vested and expected to vest, July 30, 2024 (Predecessor)

$

$

Vested and exercisable, July 30, 2024 (Predecessor)

$

$

    

Weighted

Weighted

Average

Aggregate

Average

Remaining

Intrinsic

    

Exercise Price

Contractual

Value

Shares

Per Share

Life (years)

(in thousands)

Outstanding, July 31, 2024 (Successor)

 

$

$

Options issued as part of the Business Combination

 

7,587

8.97

Outstanding, December 31, 2024 (Successor)

 

7,587

$

8.97

$

Options vested, December 31, 2024 (Successor)

7,587

$

8.97

$

Options vested and exercisable, December 31, 2024 (Successor)

7,587

$

8.97

$

Schedule of stock based compensation expense

The following table summarizes the total stock-based compensation expense for the stock options expense recorded in the consolidated statements of operations and comprehensive loss for the periods from January 1, 2024 to July 30, 2024 (Predecessor), July 31 to December 31, 2024 (Successor), and the year ended December 31, 2023 (Predecessor) (in thousands):

2024

2023

   

Successor

Predecessor

Predecessor

July 31 to December 31, 

January 1 to July 30

January 1 to December 31, 

Selling, general, and administration

$

$

527

$

384

Research and development

115

58

Total stock-based compensation expense

$

$

642

$

442