XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
shares in Millions, $ in Millions
Total
Total Lionsgate Studios Corp. Equity (Deficit)
Common Shares
Accumulated Deficit
Parent Net Investment
Accumulated Other Comprehensive Income
Non-controlling Interests
[1]
Previously Reported
Previously Reported
Total Lionsgate Studios Corp. Equity (Deficit)
Previously Reported
Common Shares
Previously Reported
Accumulated Deficit
Previously Reported
Parent Net Investment
Previously Reported
Accumulated Other Comprehensive Income
Previously Reported
Non-controlling Interests
[1]
Retroactive application of recapitalization
Common Shares
Retroactive application of recapitalization
Accumulated Deficit
Retroactive application of recapitalization
Parent Net Investment
Beginning balance (in shares) at Mar. 31, 2023     253.4             0.0         253.4    
Beginning balance at Mar. 31, 2023 $ (778.9) $ (780.4) $ 0.0 $ (881.9) $ 0.0 $ 101.5 $ 1.5 $ (778.9) $ (780.4) $ 0.0 $ 0.0 $ (881.9) $ 101.5 $ 1.5   $ (881.9) $ 881.9
Net income (loss) (45.4) (46.5)   (46.5)     1.1                    
Net transfers to Parent (90.6) (90.6)   (90.6)                          
Distributions to noncontrolling interests (0.8)           (0.8)                    
Redeemable noncontrolling interests adjustments (71.5) (71.5)   (71.5)                          
Other comprehensive income (loss) (4.3) (4.3)       (4.3)                      
Ending balance (in shares) at Dec. 31, 2023     253.4                            
Ending balance at Dec. 31, 2023 (991.5) (993.3) $ 0.0 (1,090.5) 0.0 97.2 1.8                    
Beginning balance (in shares) at Sep. 30, 2023     253.4                            
Beginning balance at Sep. 30, 2023 (877.8) (880.1) $ 0.0 (997.2)   117.1 2.3                    
Net income (loss) (40.8) (41.1)   (41.1)     0.3                    
Net transfers to Parent (51.7) (51.7)   (51.7)                          
Distributions to noncontrolling interests (0.8)           (0.8)                    
Redeemable noncontrolling interests adjustments (0.5) (0.5)   (0.5)                          
Other comprehensive income (loss) (19.9) (19.9)       (19.9)                      
Ending balance (in shares) at Dec. 31, 2023     253.4                            
Ending balance at Dec. 31, 2023 (991.5) (993.3) $ 0.0 (1,090.5) 0.0 97.2 1.8                    
Beginning balance (in shares) at Mar. 31, 2024     253.4             0.0         253.4    
Beginning balance at Mar. 31, 2024 (1,150.2) (1,152.4) $ 0.0 (1,249.1) 0.0 96.7 2.2 $ (1,150.2) $ (1,152.4) $ 0.0 $ 0.0 $ (1,249.1) $ 96.7 $ 2.2   $ (1,249.1) $ 1,249.1
Net income (loss) (148.4) (150.5)   (150.5)     2.1                    
Net transfers to Parent (55.8) (55.8)   (55.8)                          
Noncontrolling interests (see Note 10) 33.6           33.6                    
Distributions to noncontrolling interests (6.8)           (6.8)                    
Redeemable noncontrolling interests adjustments 9.0 9.0   9.0                          
Other comprehensive income (loss) (31.9) (31.9)       (31.9)                      
Share-based compensation, Lionsgate contribution post Separation, net of required tax withholding 22.5 22.5 $ 22.5                            
Issuance of LG Studios Common Shares upon Business Combination and PIPE Investments, net of issuance costs (in shares)     35.3                            
Issuance of LG Studios Common Shares upon Business Combination and PIPE Investments, net of issuance costs 278.2 278.2 $ 278.2                            
Ending balance (in shares) at Dec. 31, 2024     288.7                            
Ending balance at Dec. 31, 2024 (1,049.8) (1,080.9) $ 300.7 (1,446.4) 0.0 64.8 31.1                    
Beginning balance (in shares) at Sep. 30, 2024     288.7                            
Beginning balance at Sep. 30, 2024 (1,038.6) (1,073.5) $ 289.7 (1,451.8)   88.6 34.9                    
Net income (loss) 8.7 6.4   6.4     2.3                    
Net transfers to Parent (0.6)     (0.6)                          
Distributions to noncontrolling interests (6.1)           (6.1)                    
Redeemable noncontrolling interests adjustments (0.4) (0.4)   (0.4)                          
Other comprehensive income (loss) (23.8) (23.8)       (23.8)                      
Share-based compensation, Lionsgate contribution post Separation, net of required tax withholding 14.4 14.4 14.4                            
Issuance of LG Studios Common Shares upon Business Combination and PIPE Investments, net of issuance costs (3.4) (3.4) $ (3.4)                            
Ending balance (in shares) at Dec. 31, 2024     288.7                            
Ending balance at Dec. 31, 2024 $ (1,049.8) $ (1,080.9) $ 300.7 $ (1,446.4) $ 0.0 $ 64.8 $ 31.1                    
[1] Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see Note 10).