XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets
Jun. 30, 2025
USD ($)
Jun. 30, 2025
SGD ($)
Jun. 30, 2024
SGD ($)
Non-current assets      
Right-of-use-assets $ 2,497,462 $ 3,176,522 $ 23,460
Property and equipment 218,183 277,507 34,513
Deferred tax assets 221,702 281,982 77,005
Investment in associate 39 49
Total Non-current assets 2,937,386 3,736,060 134,978
Current assets      
Inventories 295,850 376,291 72,030
Trade and other receivables 7,651,065 9,731,390 2,005,219
Cash and cash equivalents 2,342,230 2,979,083 1,951,053
Deferred offering costs 25,000 31,798 1,588,024
Total Current assets 10,314,145 13,118,562 16,173,566
Total assets 13,251,531 16,854,622 16,308,544
Non-current liability      
Borrowings 1,020,801 1,298,357 1,583,434
Current liabilities      
Trade and other payables 5,435,180 6,913,006 2,575,949
Borrowings 1,667,677 2,121,119 2,706,356
Amount due to related parties 1,291,453 1,642,599 1,311,390
Amount due to a former director 111,459
Asset retirement obligation 11,795 15,000 15,000
Provision for income tax 443,315
Total liabilities 9,426,906 11,990,081 8,746,903
NET ASSETS 3,824,625 4,864,541 7,561,641
Capital attributable to equity holders of the Group      
Share capital 25,609,109 34,208,562 24,455,178
Merger reserve arising from group restructuring (18,362,500) (24,455,170) (24,455,170)
Retained earnings (3,836,948) (4,396,611) 7,561,633
Non-controlling interest 2,751 3,499
Translation reserve 412,213 (495,739)
Total equity 3,824,625 4,864,541 7,561,641
Total for all related parties [member]      
Current assets      
Amount due from related parties $ 10,557,240