XML 32 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 28, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net earnings $ 9,422 $ 9,356
Adjustments to reconcile net earnings to cash flows from operating activities:    
Depreciation and amortization of property and intangibles 3,473 3,466
Stock based compensation 589 572
Asset write-downs 33 989
Contingent consideration reversal (983) 0
Net gain on sale of assets/businesses (60) (2,079)
Deferred tax provision (428) (694)
Credit losses and accounts receivable allowances 117 1
Changes in assets and liabilities, net of effects from acquisitions and divestitures:    
Increase in accounts receivable (520) (336)
Increase in inventories (637) (423)
Decrease in accounts payable and accrued liabilities (2,319) (444)
Increase in other current and non-current assets (1,048) (862)
Decrease in other current and non-current liabilities (829) (55)
NET CASH FLOWS FROM OPERATING ACTIVITIES 6,810 9,491
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property, plant and equipment (1,287) (1,493)
Proceeds from the disposal of assets/businesses, net 87 3,018
Acquisitions, net of cash acquired (949) (5,346)
Purchases of investments (8,551) (1,517)
Sales of investments 2,417 2,132
Proceeds from credit support agreements, net 672 0
Other (primarily licenses and milestones) (492) 1
NET CASH USED BY INVESTING ACTIVITIES (8,103) (3,205)
CASH FLOWS FROM FINANCING ACTIVITIES    
Dividends to shareholders (5,164) (4,918)
Repurchase of common stock (2,417) (4,692)
Proceeds from short-term debt 2,717 15
Repayment of short-term debt (17) (12)
Proceeds from long-term debt, net of issuance costs 1 1
Repayment of long-term debt (11) (1,005)
Proceeds from the exercise of stock options/employee withholding tax on stock awards, net 708 463
Other (489) 98
NET CASH USED BY FINANCING ACTIVITIES (4,672) (10,050)
Effect of exchange rate changes on cash and cash equivalents (166) 33
Decrease in cash and cash equivalents (6,131) (3,731)
Cash and Cash equivalents, beginning of period 17,305 18,107
Cash and Cash equivalents, end of period 11,174 14,376
Acquisitions    
Fair value of assets acquired 1,173 6,744
Fair value of liabilities assumed and noncontrolling interests (224) (1,398)
Net cash paid for acquisitions 949 $ 5,346
Auris Health    
Adjustments to reconcile net earnings to cash flows from operating activities:    
Contingent consideration reversal $ (983)