XML 77 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 29, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements FAIR VALUE MEASUREMENTS

The Company uses forward foreign exchange contracts to manage its exposure to the variability of cash flows, primarily related to the foreign exchange rate changes of future intercompany product and third-party purchases of materials denominated in a foreign currency. The Company uses cross currency interest rate swaps to manage currency risk primarily related to borrowings.
Both types of derivatives are designated as cash flow hedges.

Additionally, the Company uses interest rate swaps as an instrument to manage interest rate risk related to fixed rate borrowings. These derivatives are designated as fair value hedges. The Company uses cross currency interest rate swaps and forward foreign exchange contracts designated as net investment hedges. Additionally, the Company uses forward foreign exchange contracts to offset its exposure to certain foreign currency assets and liabilities. These forward foreign exchange contracts are not designated as hedges, and therefore, changes in the fair values of these derivatives are recognized in earnings, thereby offsetting the current earnings effect of the related foreign currency assets and liabilities.

The Company does not enter into derivative financial instruments for trading or speculative purposes, or that contain credit risk related contingent features. The Company maintains credit support agreements (CSA) with certain derivative counterparties establishing collateral thresholds based on respective credit ratings and netting agreements. As of March 29, 2020, the total amount of cash collateral held by the Company under the credit support agreements (CSA) amounted to $2.0 billion, net. On an ongoing basis, the Company monitors counter-party credit ratings. The Company considers credit non-performance risk to be low, because the Company primarily enters into agreements with commercial institutions that have at least an investment grade credit rating. Refer to the table on significant financial assets and liabilities measured at fair value contained in this footnote for receivables and payables with these commercial institutions. As of March 29, 2020, the Company had notional amounts outstanding for forward foreign exchange contracts, and cross currency interest rate swaps of $44.0 billion, and $20.1 billion respectively. As of December 29, 2019, the Company had notional amounts outstanding for forward foreign exchange contracts, and cross currency interest rate swaps of $45.3 billion and $20.1 billion respectively.

All derivative instruments are recorded on the balance sheet at fair value. Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether the derivative is designated as part of a hedge transaction, and if so, the type of hedge transaction.

The designation as a cash flow hedge is made at the entrance date of the derivative contract. At inception, all derivatives are expected to be highly effective. Foreign exchange contracts designated as cash flow hedges are accounted for under the forward method and all gains/losses associated with these contracts will be recognized in the income statement when the hedged item impacts earnings. Changes in the fair value of these derivatives are recorded in accumulated other comprehensive income until the underlying transaction affects earnings and are then reclassified to earnings in the same account as the hedged transaction.

Gains and losses associated with interest rate swaps and changes in fair value of hedged debt attributable to changes in interest rates are recorded to interest expense in the period in which they occur. Gains and losses on net investment hedges are accounted for through the currency translation account within accumulated other comprehensive income. The portion excluded from effectiveness testing is recorded through interest (income) expense using the spot method. On an ongoing basis, the Company assesses whether each derivative continues to be highly effective in offsetting changes of hedged items. If and when a derivative is no longer expected to be highly effective, hedge accounting is discontinued.

The Company designated its Euro denominated notes issued in May 2016 with due dates ranging from 2022 to 2035 as a net investment hedge of the Company's investments in certain of its international subsidiaries that use the Euro as their functional currency in order to reduce the volatility caused by changes in exchange rates.

As of March 29, 2020, the balance of deferred net gain on derivatives included in accumulated other comprehensive income was $675 million after-tax. For additional information, see the Consolidated Statements of Comprehensive Income and Note 7. The Company expects that substantially all of the amounts related to forward foreign exchange contracts will be reclassified into earnings over the next 12 months as a result of transactions that are expected to occur over that period. The maximum length of
time over which the Company is hedging transaction exposure is 18 months, excluding interest rate contracts, net investment hedges and equity collar contracts. The amount ultimately realized in earnings may differ as foreign exchange rates change. Realized gains and losses are ultimately determined by actual exchange rates at maturity of the derivative.

The following table is a summary of the activity related to derivatives and hedges for the fiscal first quarters ended in 2020 and 2019, net of tax:
 
March 29, 2020
March 31, 2019
(Dollars in Millions)
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
The effects of fair value, net investment and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on net investment hedging relationship:
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in income on derivative amount excluded from effectiveness testing



40





38


   Amount of gain or (loss) recognized in AOCI



40





38


 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on cash flow hedging relationship:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income
9

(173
)
(110
)

(2
)
(21
)
(35
)
(139
)

6

 
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in AOCI
11

302

(110
)

(36
)
(6
)
(296
)
(110
)

(13
)
 
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income



98





55


   Amount of gain or (loss) recognized in AOCI
$



625





59


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 

The following table is the effect of derivatives not designated as hedging instruments for the fiscal first quarters 2020 and 2019:

 
 
 
 
Gain/(Loss)
Recognized In
Income on Derivative
(Dollars in Millions)
 
Location of Gain /(Loss) Recognized in Income on Derivative
 
Fiscal First Quarter Ended
Derivatives Not Designated as Hedging Instruments
 
 
 
March 29, 2020
 
March 31, 2019
Foreign Exchange Contracts
 
Other (income) expense
 
$
89

 
(38
)






The following table is the effect of net investment hedges for the fiscal first quarters ended in 2020 and 2019
 
 
Gain/(Loss)
Recognized In
Accumulated
OCI
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income Into Income
 
Gain/(Loss) Reclassified From
Accumulated OCI
Into Income
(Dollars in Millions)
 
March 29, 2020
 
March 31, 2019
 
 
 
March 29, 2020
 
March 31, 2019
Debt
 
$
46

 
71

 
Interest (income) expense
 

 

Cross Currency interest rate swaps
 
$
827

 
370

 
Interest (income) expense
 

 

 
 
 
 
 
 
 
 
 
 
 

 

The Company holds equity investments with readily determinable fair values and equity investments without readily determinable fair values. The Company has elected to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
The following table is a summary of the activity related to equity investments:
(Dollars in Millions)
 
December 29, 2019
 
 
 
 
 
March 29, 2020
 
 
 
 
Carrying Value
 
Changes in Fair Value Reflected in Net Income (1)
 
Sales/ Purchases/Other (2)
 
Carrying Value
 
Non Current Other Assets
Equity Investments with readily determinable value
 
$
1,148

 
(327
)
 
5

 
826

 
826

 
 
 
 
 
 
 
 
 
 
 
Equity Investments without readily determinable value
 
$
712

 
(33
)
 
15

 
694

 
694


(1) Recorded in Other Income/Expense
(2) Other includes impact of currency

For equity investments without readily determinable market values, $33 million of the decrease in the fair value reflected in net income were the result of impairments.

Fair value is the exit price that would be received to sell an asset or paid to transfer a liability. Fair value is a market-based measurement determined using assumptions that market participants would use in pricing an asset or liability. In accordance with ASC 820, a three-level hierarchy was established to prioritize the inputs used in measuring fair value. The levels within the hierarchy are described below with Level 1 inputs having the highest priority and Level 3 inputs having the lowest.

The fair value of a derivative financial instrument (i.e., forward foreign exchange contracts, interest rate contracts) is the aggregation by currency of all future cash flows discounted to its present value at the prevailing market interest rates and subsequently converted to the U.S. Dollar at the current spot foreign exchange rate. The Company does not believe that fair values of these derivative instruments materially differ from the amounts that could be realized upon settlement or maturity, or that the changes in fair value will have a material effect on the Company’s results of operations, cash flows or financial position. The Company also holds equity investments which are classified as Level 1 and debt securities which are classified as Level 2. The Company holds acquisition related contingent liabilities based upon certain regulatory and commercial events, which are classified as Level 3, whose values are determined using discounted cash flow methodologies or similar techniques for which the determination of fair value requires significant judgment or estimations.

The following three levels of inputs are used to measure fair value:

Level 1 — Quoted prices in active markets for identical assets and liabilities.
Level 2 — Significant other observable inputs.
Level 3 — Significant unobservable inputs.

The Company’s significant financial assets and liabilities measured at fair value as of March 29, 2020 and December 29, 2019 were as follows:
 
 
March 29, 2020
 
 
 
December 29, 2019
(Dollars in Millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total(1)
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 
$

 
941

 

 
941

 
209

Interest rate contracts (2)(3)
 

 
1,569

 

 
1,569

 
693

Total
 

 
2,510

 

 
2,510

 
902

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
530

 

 
530

 
426

Interest rate contracts (3)
 

 
247

 

 
247

 
193

Total
 

 
777

 

 
777

 
619

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
120

 

 
120

 
23

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
106

 

 
106

 
33

Other Investments:
 
 
 
 
 
 
 
 
 
 
Equity investments (4)
 
826

 

 

 
826

 
1,148

Debt securities(5)
 
$

 
5,673

 

 
5,673

 
4,368

Other Liabilities
 
 
 
 
 
 
 
 
 
 
Contingent consideration (6)
 
 
 
 
 
784

 
784

 
1,715


Gross to Net Derivative Reconciliation
 
March 29, 2020
 
December 29, 2019
(Dollars in Millions)
 
 
 
 
Total Gross Assets
 
$
2,630

 
925

Credit Support Agreement (CSA)
 
(2,530
)
 
(841
)
Total Net Asset
 
100

 
84

 
 
 
 
 
Total Gross Liabilities
 
883

 
652

Credit Support Agreement (CSA)
 
(531
)
 
(586
)
Total Net Liabilities
 
$
352

 
66

 
 
 
 
 


Summarized information about changes in liabilities for contingent consideration is as follows:

 
 
Fiscal first quarter ended
 
 
March 29, 2020
 
March 31, 2019
(Dollars in Millions)
 
 
 
 
Beginning Balance
 
$
1,715

 
$
397

Changes in estimated fair value (7)
 
(977
)
 
32

Additions
 
106

 
23

Payments
 
(60
)
 

Ending Balance
 
$
784

 
$
452


(1) 
December 30, 2019 assets and liabilities are all classified as Level 2 with the exception of equity investments of $1,148 million, which are classified as Level 1 and contingent consideration of $1,715 million, classified as Level 3.
(2) 
Includes $1 million of non-current other assets as of March 29, 2020 and December 29, 2019.
(3) 
Includes cross currency interest rate swaps and interest rate swaps.
(4) 
Classified as non-current other assets.
(5) 
Classified within cash equivalents and current marketable securities.
(6) 
Includes $759 million and $1,631 million (primarily related to Auris Health), classified as non-current other liabilities as of March 29, 2020 and December 29, 2019, respectively. Includes $25 million and $84 million classified as current liabilities as of March 29, 2020 and December 29, 2019, respectively.
(7) 
Ongoing fair value adjustment amounts are primarily recorded in Research and Development expense.
During the fiscal first quarter of 2020, the Company recorded a contingent consideration reversal of $983 million related to the timing of certain developmental milestones associated with the Auris Health acquisition. The one-time reversal of the contingent consideration was recorded in Other income and expense. As of March 29, 2020 the estimated fair value of the remaining contingent consideration is $165 million. For additional details see Note 10 to the Consolidated Financial Statements.



The Company's cash, cash equivalents and current marketable securities as of March 29, 2020 comprised:
(Dollars in Millions)
Carrying Amount
 
Unrecognized Gain
 
Unrecognized Loss
 
Estimated Fair Value
 
Cash & Cash Equivalents
 
Current Marketable Securities
Cash
$
2,499

 

 

 
2,499

 
2,499

 
 
Non-U.S. sovereign securities(1)
90

 

 

 
90

 
90

 

U.S. reverse repurchase agreements
3,965

 

 

 
3,965

 
3,965

 

Other reverse repurchase agreements
473

 

 

 
473

 
473

 
 
Corporate debt securities(1)
2,135

 
1

 
(1
)
 
2,135

 
1,039

 
1,096

Money market funds
2,424

 

 

 
2,424

 
2,424

 
 
Time deposits(1)
765

 

 

 
765

 
765

 
 
   Subtotal
12,351

 
1

 
(1
)
 
12,351

 
11,255

 
1,096

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized Gain
 
Unrealized Loss
 
 
 
 
 
 
U.S. Gov't securities
5,418

 
4

 

 
5,422

 
4,260

 
1,162

Corporate debt securities
253

 

 
(2
)
 
251

 
15

 
236

   Subtotal available for sale debt(2)
$
5,671

 
4

 
(2
)
 
5,673

 
4,275

 
1,398

Total cash, cash equivalents and current marketable securities
$
18,022

 
5

 
(3
)
 
18,024

 
15,530

 
2,494

(1) Held to maturity investments are reported at amortized cost and gains or losses are reported in earnings.
(2) Available for sale debt securities are reported at fair value with unrealized gains and losses reported net of taxes in other comprehensive income.

In the fiscal year ended December 29, 2019 the carrying amount was the same as the estimated fair value.

Fair value of government securities and obligations and corporate debt securities was estimated using quoted broker prices and significant other observable inputs.

The Company classifies all highly liquid investments with stated maturities of three months or less from date of purchase as cash equivalents and all highly liquid investments with stated maturities of greater than three months from the date of purchase as current marketable securities. Available for sale securities with stated maturities of greater than one year from the date of purchase are available to fund current operations and are classified as cash equivalents and current marketable securities.

The contractual maturities of the available for sale securities as of March 29, 2020 are as follows:
(Dollars in Millions)
 
Cost Basis
 
Fair Value
Due within one year
 
$
5,632

 
5,635

Due after one year through five years
 
39

 
38

Due after five years through ten years
 

 

Total debt securities
 
$
5,671

 
5,673




Financial Instruments not measured at Fair Value:
The following financial liabilities are held at carrying amount on the consolidated balance sheet as of March 29, 2020:
(Dollars in Millions)
 
Carrying Amount
 
Estimated Fair Value
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
Current Debt
 
$
2,190

 
2,234

 
 
 
 
 
Non-Current Debt
 
 
 
 
3.55% Notes due 2021
 
449

 
463

2.45% Notes due 2021
 
350

 
356

0.250% Notes due 2022 (1B Euro 1.0980)
 
1,097

 
1,096

2.25% Notes due 2022
 
998

 
1,019

6.73% Debentures due 2023
 
250

 
301

3.375% Notes due 2023
 
804

 
875

2.05% Notes due 2023
 
499

 
512

0.650% Notes due 2024 (750MM Euro 1.0980)
 
821

 
826

5.50% Notes due 2024 (500 MM GBP 1.2023)
 
597

 
697

2.625% Notes due 2025
 
748

 
796

2.45% Notes due 2026
 
1,993

 
2,112

2.95% Notes due 2027
 
997

 
1,074

2.90% Notes due 2028
 
1,494

 
1,640

1.150% Notes due 2028 (750MM Euro 1.0980)
 
817

 
833

6.95% Notes due 2029
 
297

 
419

4.95% Debentures due 2033
 
498

 
661

4.375% Notes due 2033
 
856

 
1,099

1.650% Notes due 2035 (1.5B Euro 1.0980)
 
1,631

 
1,699

3.55% Notes due 2036
 
989

 
1,172

5.95% Notes due 2037
 
992

 
1,477

3.625% Notes due 2037
 
1,487

 
1,719

3.40% Notes due 2038
 
991

 
1,144

5.85% Debentures due 2038
 
696

 
1,072

4.50% Debentures due 2040
 
539

 
689

4.85% Notes due 2041
 
297

 
432

4.50% Notes due 2043
 
495

 
696

3.70% Notes due 2046
 
1,973

 
2,406

3.75% Notes due 2047
 
991

 
1,230

3.50% Notes due 2048
 
742

 
890

Other
 
5

 
5

Total Non-Current Debt
 
$
25,393

 
29,410



The weighted average effective interest rate on non-current debt is 3.26%.

The excess of the estimated fair value over the carrying value of debt was $3.0 billion at December 29, 2019.

Fair value of the non-current debt was estimated using market prices, which were corroborated by quoted broker prices and significant other observable inputs.