XML 29 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings
12 Months Ended
Dec. 29, 2019
Debt Disclosure [Abstract]  
Borrowings
Borrowings
The components of long-term debt are as follows:
(Dollars in Millions)
 
2019
  
Effective Rate %
  
2018
  
Effective Rate %
 
4.75% Notes due 2019 (1B Euro 1.1096)(2)/(1B Euro 1.14)(3)
 
$

 

  
1,139

(2) 
5.83
 
1.875% Notes due 2019
 

 

 
494

 
1.93
 
0.89% Notes due 2019
 

 

 
300

 
1.32
 
1.125% Notes due 2019
 

 

 
699

 
1.13
 
3% Zero Coupon Convertible Subordinated Debentures due 2020
 
51

  
3.00

  
51

  
3.00
 
2.95% Debentures due 2020
 
549

  
3.15

  
548

  
3.15
 
1.950% Notes due 2020
 
500

 
1.99

 
499

 
1.99
 
3.55% Notes due 2021
 
449

 
3.67

 
449

 
3.67
 
2.45% Notes due 2021
 
349

 
2.48

 
349

 
2.48
 
1.65% Notes due 2021
 
999

 
1.65

 
998

 
1.65
 
0.250% Notes due 2022 (1B Euro 1.1096)(2)/(1B Euro 1.14)(3)

 
1,108

(2) 
0.26

 
1,137

(3) 
0.26
 
2.25% Notes due 2022
 
998

 
2.31

 
996

 
2.31
 
6.73% Debentures due 2023
 
250

  
6.73

  
250

  
6.73
 
3.375% Notes due 2023
 
804

 
3.17

 
805

 
3.17
 
2.05% Notes due 2023
 
498

 
2.09

 
498

 
2.09
 
0.650% Notes due 2024 (750MM Euro 1.1096)(2)/(750MM Euro 1.14)(3)
 
829

(2) 
0.68

 
851

(3) 
0.68
 
5.50% Notes due 2024 (500MM GBP 1.2987)(2)/(500MM GBP 1.2636)(3)
 
645

(2) 
6.75

  
627

(3) 
6.75
 
2.625% Notes due 2025
 
748

 
2.63

 
748

 
2.63
 
2.45% Notes due 2026
 
1,993

 
2.47

 
1,992

 
2.47
 
2.95% Notes due 2027
 
996

 
2.96

 
996

 
2.96
 
1.150% Notes due 2028 (750MM Euro 1.1096)(2)/(750MM Euro 1.14)(3)
 
825

(2) 
1.21

 
847

(3) 
1.21
 
2.900% Notes due 2028
 
1,494

 
2.91

 
1,493

 
2.91
 
6.95% Notes due 2029
 
297

  
7.14

  
297

  
7.14
 
4.95% Debentures due 2033
 
498

  
4.95

  
498

  
4.95
 
4.375% Notes due 2033
 
855

 
4.24

 
856

 
4.24
 
1.650% Notes due 2035 (1.5B Euro 1.1096)(2)/(1.5B Euro 1.14)(3)
 
1,649

(2) 
1.68

 
1,693

(3) 
1.68
 
3.55% Notes due 2036
 
989

 
3.59

 
988

 
3.59
 
5.95% Notes due 2037
 
992

  
5.99

  
991

  
5.99
 
3.625% Notes due 2037
 
1,487

 
3.64

 
1,486

 
3.64
 
5.85% Debentures due 2038
 
696

  
5.85

  
696

  
5.85
 
3.400% Notes due 2038
 
991

 
3.42

 
990

 
3.42
 
4.50% Debentures due 2040
 
539

  
4.63

  
538

  
4.63
 
4.85% Notes due 2041
 
297

 
4.89

 
297

 
4.89
 
4.50% Notes due 2043
 
495

 
4.52

 
495

 
4.52
 
3.70% Notes due 2046
 
1,973

 
3.74

 
1,972

 
3.74
 
3.75% Notes due 2047
 
991

 
3.76

 
991

 
3.76
 
3.500% Notes due 2048
 
742

 
3.52

 
742

 
3.52
 
Other
 
18

  

  
24

  
 
Subtotal
 
27,594

(4) 
3.19
%
(1) 
30,320

(4) 
3.19
(1 
) 
Less current portion
 
1,100

  
 

  
2,636

  
 
 
Total long-term debt
 
$
26,494

  
 

  
27,684

  
 
 

(1) 
Weighted average effective rate.
(2) 
Translation rate at December 29, 2019.
(3) 
Translation rate at December 30, 2018.
(4) 
The excess of the fair value over the carrying value of debt was $3.0 billion in 2019 and $0.3 billion in 2018.

Fair value of the long-term debt was estimated using market prices, which were corroborated by quoted broker prices and significant other observable inputs.
The Company has access to substantial sources of funds at numerous banks worldwide. In September 2019, the Company secured a new 364-day Credit Facility. Total credit available to the Company approximates $10 billion, which expires on September 10, 2020. Interest charged on borrowings under the credit line agreements is based on either bids provided by banks, the prime rate, London Interbank Offered Rates (LIBOR) or other applicable market rate as allowed under the terms of the agreement, plus applicable margins. Commitment fees under the agreements are not material.
Throughout 2019, the Company continued to have access to liquidity through the commercial paper market. Short-term borrowings and the current portion of long-term debt amounted to approximately $1.2 billion at the end of 2019, of which $1.1 billion is the current portion of the long-term debt, and the remainder principally represents local borrowing by international subsidiaries.
Throughout 2018, the Company continued to have access to liquidity through the commercial paper market. Short-term borrowings and the current portion of long-term debt amounted to approximately $2.8 billion at the end of 2018, of which $2.6 billion is the current portion of the long term debt, and the remainder principally represents local borrowing by international subsidiaries.

Aggregate maturities of long-term debt obligations commencing in 2020 are:
(Dollars in Millions)
 
 
 
 
 
 
 
 
2020
 
2021
 
2022
 
2023
 
2024
 
After 2024
$1,100
 
1,797
 
2,106
 
1,552
 
1,474
 
19,565