XML 49 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements
9 Months Ended
Sep. 29, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements FAIR VALUE MEASUREMENTS

The Company uses forward foreign exchange contracts to manage its exposure to the variability of cash flows, primarily related to the foreign exchange rate changes of future intercompany product and third-party purchases of materials denominated in a foreign currency. The Company uses cross currency interest rate swaps to manage currency risk primarily related to borrowings.
Both types of derivatives are designated as cash flow hedges.

Additionally, the Company uses interest rate swaps as an instrument to manage interest rate risk related to fixed rate borrowings. These derivatives are designated as fair value hedges. The Company uses cross currency interest rate swaps and forward foreign exchange contracts designated as net investment hedges. Additionally, the Company uses forward foreign exchange contracts to offset its exposure to certain foreign currency assets and liabilities. These forward foreign exchange contracts are not designated as hedges, and therefore, changes in the fair values of these derivatives are recognized in earnings, thereby offsetting the current earnings effect of the related foreign currency assets and liabilities.

The Company early adopted ASU 2017-12: Targeted Improvements to Accounting for Hedge Activities effective as of the beginning of fiscal second quarter of 2018.

The Company does not enter into derivative financial instruments for trading or speculative purposes, or that contain credit risk related contingent features. The Company maintains credit support agreements (CSA) with certain derivative counterparties establishing collateral thresholds based on respective credit ratings and netting agreements. As of September 29, 2019, the total amount of collateral received under the credit support agreements (CSA) amounted to $68 million, net. On an ongoing basis, the Company monitors counter-party credit ratings. The Company considers credit non-performance risk to be low, because the Company primarily enters into agreements with commercial institutions that have at least an investment grade credit rating. Refer to the table on significant financial assets and liabilities measured at fair value contained in this footnote for receivables and payables with these commercial institutions. As of September 29, 2019, the Company had notional amounts outstanding for forward foreign exchange contracts, cross currency interest rate swaps and interest rate swaps of $47.3 billion, $18.8 billion and $0.5 billion, respectively. As of December 30, 2018, the Company had notional amounts outstanding for forward foreign exchange contracts, cross currency interest rate swaps and interest rate swaps of $41.1 billion, $7.3 billion and $0.5 billion, respectively.

All derivative instruments are recorded on the balance sheet at fair value. Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether the derivative is designated as part of a hedge transaction, and if so, the type of hedge transaction.

The designation as a cash flow hedge is made at the entrance date of the derivative contract. At inception, all derivatives are expected to be highly effective. Foreign exchange contracts designated as cash flow hedges are accounted for under the forward method and all gains/losses associated with these contracts will be recognized in the income statement when the hedged item impacts earnings. Changes in the fair value of these derivatives are recorded in accumulated other comprehensive income until the underlying transaction affects earnings and are then reclassified to earnings in the same account as the hedged transaction. Gains and losses associated with interest rate swaps and changes in fair value of hedged debt attributable to changes in interest rates are recorded to interest expense in the period in which they occur. Gains and losses on net investment hedges are accounted for through the currency translation account within accumulated other comprehensive income. The portion excluded from effectiveness testing is recorded through interest (income) expense using the spot method. On an ongoing basis, the Company assesses whether each derivative continues to be highly effective in offsetting changes of hedged items. If and when a derivative is no longer expected to be highly effective, hedge accounting is discontinued.

The Company designated its Euro denominated notes issued in May 2016 with due dates ranging from 2022 to 2035 as a net investment hedge of the Company's investments in certain of its international subsidiaries that use the Euro as their functional currency in order to reduce the volatility caused by changes in exchange rates.

As of September 29, 2019, the balance of deferred net loss on derivatives included in accumulated other comprehensive income was $374 million after-tax. For additional information, see the Consolidated Statements of Comprehensive Income and Note 7. The Company expects that substantially all of the amounts related to forward foreign exchange contracts will be reclassified into earnings over the next 12 months as a result of transactions that are expected to occur over that period. The maximum length of time over which the Company is hedging transaction exposure is 18 months, excluding interest rate contracts, net investment hedges and equity collar contracts. The amount ultimately realized in earnings may differ as foreign exchange rates change. Realized gains and losses are ultimately determined by actual exchange rates at maturity of the derivative.

The following table is a summary of the activity related to derivatives and hedges for the fiscal third quarters ended in 2019 and 2018:

 
September 29, 2019
September 30, 2018
(Dollars in Millions)
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
The effects of fair value, net investment and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on fair value hedging relationship:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
    Hedged items
$



(3
)




(7
)

    Derivatives designated as hedging instruments



3





7


 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on net investment hedging relationship:
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in income on derivative amount excluded from effectiveness testing



39





25


   Amount of gain or (loss) recognized in AOCI



39





25


 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on cash flow hedging relationship:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income
(8
)
(77
)
1,911


1

4

97

10


(3
)
 
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in AOCI
(23
)
(197
)
1,939


5

15

192

(4
)

(1
)
 
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income



89





34


   Amount of gain or (loss) recognized in AOCI
$



159





35


 
 
 
 
 
 
 
 
 
 
 


The following table is a summary of the activity related to derivatives and hedges for the fiscal nine months ended in 2019 and 2018:
 
September 29, 2019
September 30, 2018
(Dollars in Millions)
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
The effects of fair value, net investment and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on fair value hedging relationship:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
 Hedged items
$



(2
)




3


 Derivatives designated as hedging instruments



2





(3
)

 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on net investment hedging relationship:
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in income on derivative amount excluded from effectiveness testing



117





27


   Amount of gain or (loss) recognized in AOCI



117





27


 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on cash flow hedging relationship:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income
(43
)
(213
)
1,808


9

50

175

(242
)

(24
)
 
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in AOCI
(29
)
(543
)
1,847


15

(3
)
138

(220
)

(16
)
 
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income



207





106


   Amount of gain or (loss) recognized in AOCI
$



299





111


 
 
 
 
 
 
 
 
 
 
 








As of September 29, 2019, and December 30, 2018, the following amounts were recorded on the Consolidated Balance Sheet related to cumulative basis adjustment for fair value hedges:
Line item in the Consolidated Balance Sheet in which the hedged item is included
 
Carrying Amount of the Hedged Liability

 
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liability
(Dollars in Millions)
 
September 29, 2019
 
December 30, 2018
 
September 29, 2019
 
December 30, 2018
Current Portion of Long-term Debt
 
$
502

 
494

 
(2
)
 
5

Long-term Debt
 

 

 

 



The following table is the effect of derivatives not designated as hedging instrument for the fiscal third quarter and fiscal nine months ended in 2019 and 2018:
 
 
 
 
Gain/(Loss)
Recognized In
Income on Derivative
Gain/(Loss)
Recognized In
Income on Derivative
(Dollars in Millions)
 
Location of Gain /(Loss) Recognized in Income on Derivative
 
Fiscal Third Quarter Ended
Fiscal Nine Months Ended
Derivatives Not Designated as Hedging Instruments
 
 
 
September 29, 2019
 
September 30, 2018
September 29, 2019
 
September 30, 2018
Foreign Exchange Contracts
 
Other (income) expense
 
$
(13
)
 
49

(101
)
 
(23
)



The following table is the effect of net investment hedges for the fiscal third quarters ended in 2019 and 2018
 
 
Gain/(Loss)
Recognized In
Accumulated
OCI
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income Into Income
 
Gain/(Loss) Reclassified From
Accumulated OCI
Into Income
(Dollars in Millions)
 
September 29, 2019
 
September 30, 2018
 
 
 
September 29, 2019
 
September 30, 2018
Debt
 
$
162

 
(50
)
 
Other (income) expense
 

 

Cross Currency interest rate swaps
 
$
152

 
(75
)
 
Other (income) expense


 

 

 
 
 
 
 
 
 
 
 
 
 


The following table is the effect of net investment hedges for the fiscal nine months ended in 2019 and 2018:
 
 
Gain/(Loss)
Recognized In
Accumulated OCI
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income Into Income
 
Gain/(Loss) Reclassified From
Accumulated OCI
Into Income
(Dollars in Millions)
 
September 29, 2019
 
September 30, 2018
 
 
 
September 29, 2019
 
September 30, 2018
Debt
 
$
176

 
106

 
Other (income) expense

 

 

Cross Currency interest rate swaps
 
$
465

 
(37
)
 
Other (income) expense
 

 



The Company holds equity investments with readily determinable fair values and equity investments without readily determinable fair values. The Company has elected to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
The following table is a summary of the activity related to equity investments:
(Dollars in Millions)
 
December 30, 2018
 
 
 
 
 
September 29, 2019
 
 
 
 
Carrying Value
 
Changes in Fair Value Reflected in Net Income (1)
 
Sales/ Purchases/Other (2)
 
Carrying Value
 
Non Current Other Assets
Equity Investments with readily determinable value
 
$
511

 
201

 
151

 
863

 
863

 
 
 
 
 
 
 
 
 
 
 
Equity Investments without readily determinable value
 
$
681

 
(28
)
 
46

 
699

 
699


(1) Recorded in Other Income/Expense
(2) Other includes impact of currency


For equity investments without readily determinable market values, $29 million of the decrease in the fair value reflected in net income were the result of impairments. There was a $1 million increase in the fair value reflected in net income due to changes in observable prices.

Fair value is the exit price that would be received to sell an asset or paid to transfer a liability. Fair value is a market-based measurement determined using assumptions that market participants would use in pricing an asset or liability. In accordance with ASC 820, a three-level hierarchy was established to prioritize the inputs used in measuring fair value. The levels within the hierarchy are described below with Level 1 inputs having the highest priority and Level 3 inputs having the lowest.

The fair value of a derivative financial instrument (i.e., forward foreign exchange contracts, interest rate contracts) is the aggregation by currency of all future cash flows discounted to its present value at the prevailing market interest rates and subsequently converted to the U.S. Dollar at the current spot foreign exchange rate. The Company does not believe that fair values of these derivative instruments materially differ from the amounts that could be realized upon settlement or maturity, or that the changes in fair value will have a material effect on the Company’s results of operations, cash flows or financial position. The Company also holds equity investments which are classified as Level 1 and debt securities which are classified as Level 2. The Company holds acquisition related contingent liabilities based upon certain regulatory and commercial events, which are classified as Level 3, whose values are determined using discounted cash flow methodologies or similar techniques for which the determination of fair value requires significant judgment or estimations.

The following three levels of inputs are used to measure fair value:

Level 1 — Quoted prices in active markets for identical assets and liabilities.
Level 2 — Significant other observable inputs.
Level 3 — Significant unobservable inputs.

The Company’s significant financial assets and liabilities measured at fair value as of September 29, 2019 and December 30, 2018 were as follows:
 
 
September 29, 2019
 
 
 
December 30, 2018
(Dollars in Millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total(1)
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 
$

 
498

 

 
498

 
501

Interest rate contracts (2)(4)
 

 
681

 

 
681

 
161

Total
 

 
1,179

 

 
1,179

 
662

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
635

 

 
635

 
548

Interest rate contracts (3)(4)
 

 
410

 

 
410

 
292

Total
 

 
1,045

 

 
1,045

 
840

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
32

 

 
32

 
32

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
38

 

 
38

 
32

Other Investments:
 
 
 
 
 
 
 
 
 
 
Equity investments (5)
 
863

 

 

 
863

 
511

Debt securities(6)
 
$

 
4,327

 

 
4,327

 
9,734

Other Liabilities
 
 
 
 
 
 
 
 
 
 
Contingent consideration (7)
 
 
 
 
 
1,596

 
1,596

 
335



Gross to Net Derivative Reconciliation
 
September 29, 2019
 
December 30, 2018
(Dollars in Millions)
 
 
 
 
Total Gross Assets
 
$
1,211

 
694

Credit Support Agreement (CSA)
 
(1,013
)
 
(423
)
Total Net Asset
 
198

 
271

 
 
 
 
 
Total Gross Liabilities
 
1,083

 
872

Credit Support Agreement (CSA)
 
(945
)
 
(605
)
Total Net Liabilities
 
$
138

 
267

 
 
 
 
 


Summarized information about changes in liabilities for contingent consideration is as follows:

 
 
Nine months ended
 
 
September 29, 2019

 
September 30, 2018

(Dollars in Millions)
 
 
 
 
Beginning Balance
 
$
335

 
$
600

Changes in estimated fair value
 
129

 
(162
)
Additions
 
1,132

 
125

Payments
 

 
(160
)
Ending Balance
 
$
1,596

 
$
403




(1) 
December 30, 2018 assets and liabilities are all classified as Level 2 with the exception of equity investments of $511 million, which are classified as Level 1 and $335 million, classified as Level 3.
(2) 
Includes $1 million and $6 million of non-current other assets as of September 29, 2019 and December 30, 2018, respectively.
(3) 
Includes $3 million of non-current other liabilities as of December 30, 2018.
(4) 
Includes cross currency interest rate swaps and interest rate swaps.
(5) 
Classified as non-current other assets. The carrying amount of the equity investments were $863 million and $511 million as of September 29, 2019 and December 30, 2018, respectively.
(6) 
Classified within cash equivalents and current marketable securities.
(7) 
Includes $1,453 million (primarily related to Auris Health) and $335 million, classified as non-current other liabilities as of September 29, 2019 and December 30, 2018, respectively. Includes $143 million classified as current liabilities as of September 29, 2019



The Company's cash, cash equivalents and current marketable securities as of September 29, 2019 comprised:
(Dollars in Millions)
Carrying Amount
 
Unrecognized Gain
 
Estimated Fair Value
 
Cash & Cash Equivalents
 
Current Marketable Securities
Cash
$
2,667

 

 
2,667

 
2,667

 
 
Other sovereign securities(1)
709

 

 
709

 
619

 
90

U.S. reverse repurchase agreements
6,182

 

 
6,182

 
6,182

 

Other reverse repurchase agreements
241

 

 
241

 
241

 
 
Corporate debt securities(1)
1,647

 

 
1,647

 
1,159

 
488

Money market funds
1,481

 

 
1,481

 
1,481

 
 
Time deposits(1)
691

 

 
691

 
691

 
 
   Subtotal
13,618

 

 
13,618

 
13,040

 
578

 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized Gain
 
 
 
 
 
 
Government securities
4,050

 
1

 
4,051

 
3,195

 
856

Other sovereign securities
4

 

 
4

 

 
4

Corporate debt securities
272

 

 
272

 
14

 
258

   Subtotal available for sale debt(2)
$
4,326

 
1

 
4,327

 
3,209

 
1,118

Total cash, cash equivalents and current marketable securities
$
17,944

 
1

 
17,945

 
16,249

 
1,696

(1) Held to maturity investments are reported at amortized cost and gains or losses are reported in earnings.
(2) Available for sale debt securities are reported at fair value with unrealized gains and losses reported net of taxes in other comprehensive income.

In the fiscal year ended December 30, 2018 the carrying amount was the same as the estimated fair value.

Fair value of government securities and obligations and corporate debt securities was estimated using quoted broker prices and significant other observable inputs.

The Company classifies all highly liquid investments with stated maturities of three months or less from date of purchase as cash equivalents and all highly liquid investments with stated maturities of greater than three months from the date of purchase as current marketable securities. Available for sale securities with stated maturities of greater than one year from the date of purchase are available to fund current operations and are classified as cash equivalents and current marketable securities.

The contractual maturities of the available for sale securities as of September 29, 2019 are as follows:
(Dollars in Millions)
 
Cost Basis
 
Fair Value
Due within one year
 
$
4,267

 
4,268

Due after one year through five years
 
59

 
59

Due after five years through ten years
 

 

Total debt securities
 
$
4,326

 
4,327




Financial Instruments not measured at Fair Value:
The following financial liabilities are held at carrying amount on the consolidated balance sheet as of September 29, 2019:
(Dollars in Millions)
 
Carrying Amount
 
Estimated Fair Value
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
Current Debt
 
$
2,299

 
2,349

 
 
 
 
 
Non-Current Debt
 
 
 
 
1.950% Notes due 2020
 
500

 
501

3.55% Notes due 2021
 
449

 
461

2.45% Notes due 2021
 
349

 
354

1.65% Notes due 2021
 
999

 
997

0.250% Notes due 2022 (1B Euro 1.0958)
 
1,094

 
1,108

2.25% Notes due 2022
 
997

 
1,011

6.73% Debentures due 2023
 
250

 
298

3.375% Notes due 2023
 
804

 
854

2.05% Notes due 2023
 
498

 
502

0.650% Notes due 2024 (750MM Euro 1.0958)
 
819

 
850

5.50% Notes due 2024 (500 MM GBP 1.2353)
 
613

 
752

2.625% Notes due 2025
 
748

 
771

2.45% Notes due 2026
 
1,992

 
2,028

2.95% Notes due 2027
 
996

 
1,052

2.90% Notes due 2028
 
1,494

 
1,573

1.150% Notes due 2028 (750MM Euro 1.0958)
 
815

 
887

6.95% Notes due 2029
 
297

 
416

4.95% Debentures due 2033
 
498

 
627

4.375% Notes due 2033
 
855

 
1,021

1.650% Notes due 2035 (1.5B Euro 1.0958)
 
1,628

 
1,916

3.55% Notes due 2036
 
989

 
1,082

5.95% Notes due 2037
 
992

 
1,394

3.625% Notes due 2037
 
1,487

 
1,656

3.40% Notes due 2038
 
991

 
1,073

5.85% Debentures due 2038
 
696

 
983

4.50% Debentures due 2040
 
539

 
668

4.85% Notes due 2041
 
297

 
387

4.50% Notes due 2043
 
495

 
629

3.70% Notes due 2046
 
1,973

 
2,232

3.75% Notes due 2047
 
991

 
1,124

3.50% Notes due 2048
 
742

 
817

Other
 
32

 
33

Total Non-Current Debt
 
$
26,919

 
30,057



The weighted average effective interest rate on non-current debt is 3.20%.

The excess of the estimated fair value over the carrying value of debt was $0.3 billion at December 30, 2018.

Fair value of the non-current debt was estimated using market prices, which were corroborated by quoted broker prices and significant other observable inputs.